Discovery Silver Corp. (TSX:DSV)
Canada · Delayed Price · Currency is CAD 7.81
+0.24 (3.17%)
Jun 8, 2026, 4:00 PM EST
Discovery Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 938.25 | 653.21 | - | - | - | - | |
Cost of Revenue | 332.18 | 248.93 | - | - | - | - |
Gross Profit | 606.07 | 404.28 | - | - | - | - |
Selling, General & Admin | 57.71 | 51.71 | 10.49 | 7.7 | 4.81 | 3.53 |
Depreciation & Amortization Expenses | 133.17 | 101.59 | - | - | - | - |
Exploration Expenses | 13.96 | 7.17 | 0.37 | 2.83 | 22.36 | 19.9 |
Other Operating Expenses | 62.42 | 54.63 | 3.24 | 5.12 | 11.65 | 4.73 |
Total Operating Expenses | 267.26 | 215.1 | 14.1 | 15.64 | 38.82 | 28.16 |
Operating Income | 338.81 | 189.18 | -14.1 | -15.64 | -38.82 | -28.16 |
Interest Income | - | - | - | 2.34 | 0.92 | 0.66 |
Interest Expense | - | - | - | -0.01 | -0 | -0 |
Other Non-Operating Income (Expense) | -51.47 | -39.66 | -1.07 | 0.24 | 0.46 | 1.22 |
Total Non-Operating Income (Expense) | -51.47 | -39.66 | -1.07 | 2.56 | 1.37 | 1.88 |
Pretax Income | 287.34 | 149.52 | -15.17 | -13.08 | -37.45 | -26.29 |
Provision for Income Taxes | 29.96 | 42.71 | - | - | - | - |
Net Income | 257.38 | 106.81 | -15.17 | -13.08 | -37.45 | -26.29 |
Net Income to Common | 194.94 | 106.81 | -15.17 | 11.89 | 30.29 | 28.06 |
Net Income Growth | - | - | - | -60.74% | 7.93% | 101.18% |
Shares Outstanding (Basic) | 789 | 688 | 398 | 383 | 343 | 324 |
Shares Outstanding (Diluted) | 809 | 710 | 398 | 383 | 343 | 324 |
Shares Change (YoY) | 102.59% | 78.23% | 4.10% | 11.61% | 5.68% | 26.82% |
EPS (Basic) | 0.24 | 0.16 | -0.04 | -0.03 | -0.09 | -0.09 |
EPS (Diluted) | 0.24 | 0.15 | -0.04 | -0.03 | -0.09 | -0.09 |
Shares Outstanding | 810.06 | 805.99 | 400.46 | 395.86 | 351.94 | 331.35 |
Free Cash Flow | 157.95 | 172.19 | -22.39 | -26.7 | -29.12 | -29.53 |
Free Cash Flow Growth | -8.27% | - | - | - | - | - |
Free Cash Flow Per Share | 0.20 | 0.24 | -0.06 | -0.07 | -0.08 | -0.09 |
Gross Margin | 64.60% | 61.89% | - | - | - | - |
Operating Margin | 36.11% | 28.96% | - | - | - | - |
Profit Margin | 27.43% | 16.35% | - | - | - | - |
FCF Margin | 16.83% | 26.36% | - | - | - | - |
EBITDA | 472.43 | 291.16 | -13.82 | -15.37 | -38.61 | -28.01 |
EBITDA Margin | 50.35% | 44.57% | - | - | - | - |
EBIT | 338.81 | 189.18 | -14.1 | -15.64 | -38.82 | -28.16 |
EBIT Margin | 36.11% | 28.96% | - | - | - | - |
Effective Tax Rate | 10.43% | 28.57% | 0.00% | 0.00% | 0.00% | 0.00% |