Evolution PowerX Corp. (TSX:E)
1.700
+0.030 (1.80%)
Aug 19, 2026, 4:00 PM EST
Evolution PowerX Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.37 | 36.35 | 34.65 | 33.5 | 26.89 | 18.73 | |
Revenue Growth | 28.46% | 4.93% | 3.42% | 24.57% | 43.56% | 20.70% |
Cost of Revenue | 23.21 | 21.47 | 19.09 | 18 | 16.01 | 10.45 |
Gross Profit | 17.16 | 14.89 | 15.56 | 15.5 | 10.88 | 8.28 |
Selling, General & Admin | 2.97 | 2.89 | 2.49 | 2.22 | 2.73 | 1.76 |
Amortization of Goodwill & Intangibles | 0.12 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
Operating Expenses | 9.52 | 8.97 | 8.04 | 7.57 | 7.36 | 7.65 |
Operating Income | 7.64 | 5.91 | 7.52 | 7.93 | 3.52 | 0.64 |
Interest Expense | -1.91 | -1.87 | -2.79 | -1.91 | -1.48 | -1.04 |
EBT Excluding Unusual Items | 5.73 | 4.04 | 4.73 | 6.02 | 2.05 | -0.41 |
Merger & Restructuring Charges | -0.07 | -0.21 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.84 | -0.42 | -0.06 | 0.15 | 0.23 | -0.2 |
Other Unusual Items | - | 1.13 | - | - | - | -1.81 |
Pretax Income | 4.82 | 4.54 | 4.67 | 6.17 | 2.27 | -2.42 |
Income Tax Expense | 0.99 | 1.01 | 0.13 | - | -0 | -0.04 |
Earnings From Continuing Operations | 3.83 | 3.53 | 4.54 | 6.17 | 2.28 | -2.38 |
Net Income | 3.83 | 3.53 | 4.54 | 6.17 | 2.28 | -2.38 |
Net Income to Common | 3.83 | 3.53 | 4.54 | 6.17 | 2.28 | -2.38 |
Net Income Growth | 51.80% | -22.25% | -26.36% | 171.15% | - | - |
Shares Outstanding (Basic) | 80 | 78 | 62 | 50 | 49 | 49 |
Shares Outstanding (Diluted) | 80 | 81 | 66 | 51 | 49 | 49 |
Shares Change | 3.08% | 21.67% | 28.98% | 4.74% | 0.82% | -2.95% |
EPS (Basic) | 0.05 | 0.05 | 0.07 | 0.12 | 0.05 | -0.05 |
EPS (Diluted) | 0.05 | 0.04 | 0.07 | 0.12 | 0.05 | -0.05 |
EPS Growth | 77.05% | -42.86% | -41.67% | 159.03% | - | - |
Free Cash Flow | -3.99 | 0.36 | -4.78 | -1.58 | 0.34 | -0.34 |
Free Cash Flow Per Share | -0.05 | 0.00 | -0.07 | -0.03 | 0.01 | -0.01 |
Gross Margin | 42.50% | 40.95% | 44.91% | 46.27% | 40.46% | 44.21% |
Operating Margin | 18.92% | 16.27% | 21.70% | 23.67% | 13.11% | 3.39% |
Profit Margin | 9.49% | 9.72% | 13.11% | 18.42% | 8.46% | -12.68% |
Free Cash Flow Margin | -9.88% | 0.98% | -13.79% | -4.72% | 1.27% | -1.84% |
EBITDA | 12.27 | 9.85 | 11.27 | 12.44 | 7.49 | 5.81 |
EBITDA Margin | 30.39% | 27.09% | 32.52% | 37.14% | 27.85% | 30.99% |
D&A For EBITDA | 4.63 | 3.93 | 3.75 | 4.51 | 3.96 | 5.17 |
EBIT | 7.64 | 5.91 | 7.52 | 7.93 | 3.52 | 0.64 |
EBIT Margin | 18.92% | 16.27% | 21.70% | 23.67% | 13.11% | 3.39% |
Effective Tax Rate | 20.50% | 22.26% | 2.68% | - | - | - |