TSX:EGLX Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34.81	32.03	41.66	178.18	202.84	167.36
Revenue Growth (YoY)	-20.88%	-23.11%	-76.62%	-12.16%	21.20%	14.85%
Cost of Revenue	4.41	4.03	10.59	110.76	139.37	129.59
Gross Profit	30.4	28	31.07	67.42	63.46	37.77
Selling, General & Admin	29.17	25.77	30.14	92.25	94.09	75.8
Depreciation & Amortization Expenses	1.37	1.55	2.23	10.43	16.71	9.52
Other Operating Expenses	-30.53	-27.32	-32.38	-102.68	-110.8	-85.32
Total Operating Expenses	0	-0	0	0	-0	-0
Operating Income	30.4	28	31.07	67.42	63.46	37.77
Interest Income	0	0.01	-0.01	-	-	-
Interest Expense	-4.12	-3.67	-2.17	-2.51	-3.66	-2.9
Other Non-Operating Income (Expense)	-54.17	-8.31	-87.66	-89.93	-42.4	-0.97
Total Non-Operating Income (Expense)	-58.29	-11.98	-89.84	-92.45	-46.06	-3.86
Pretax Income	-27.89	16.02	-58.76	-25.03	-78.88	-52.99
Provision for Income Taxes	-11.19	-0.13	-0.68	-10.18	-2.05	-0.94
Net Income	-39.62	-44.12	-95.98	-117.67	-76.83	-52.05
Earnings From Discontinued Operations	5.93	-34.44	-6.13	-	-	-
Net Income to Common	-39.62	-44.12	-95.98	-117.67	-76.83	-52.05
Shares Outstanding (Basic)	159	159	156	155	144	121
Shares Outstanding (Diluted)	159	159	156	155	144	121
Shares Change (YoY)	1.64%	1.72%	1.17%	7.76%	18.62%	45.08%
EPS (Basic)	-0.33	-0.28	-0.61	-0.77	-0.54	-0.43
EPS (Diluted)	-0.33	-0.28	-0.61	-0.77	-0.54	-0.43
Shares Outstanding	159.17	159.17	156.48	154.39	151.77	133.55
Free Cash Flow	1.62	-0.74	-19.76	-2.86	-26.65	-23.68
Free Cash Flow Per Share	0.01	-0.00	-0.13	-0.02	-0.19	-0.20
Gross Margin	87.33%	87.41%	74.58%	37.84%	31.29%	22.57%
Operating Margin	87.33%	87.41%	74.58%	37.84%	31.29%	22.57%
Profit Margin	-18.42%	-30.22%	-215.67%	-66.04%	-37.88%	-31.10%
FCF Margin	4.65%	-2.32%	-47.42%	-1.61%	-13.14%	-14.15%
EBITDA	31.52	29.55	33.31	77.85	80.17	47.29
EBITDA Margin	90.54%	92.25%	79.94%	43.69%	39.53%	28.26%
EBIT	30.4	28	31.07	67.42	63.46	37.77
EBIT Margin	87.33%	87.41%	74.58%	37.84%	31.29%	22.57%
Effective Tax Rate	40.66%	-0.84%	1.16%	40.66%	2.60%	1.77%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.