TSX:EGLX Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32.03	41.66	178.18	202.84	167.36
Revenue Growth (YoY)	-23.11%	-76.62%	-12.16%	21.20%	14.85%
Cost of Revenue	4.03	10.59	110.76	139.37	129.59
Gross Profit	28	31.07	67.42	63.46	37.77
Selling, General & Admin	25.77	30.14	92.25	94.09	75.8
Depreciation & Amortization Expenses	1.55	2.23	10.43	16.71	9.52
Other Operating Expenses	-27.32	-32.38	-102.68	-110.8	-85.32
Total Operating Expenses	-0	0	0	-0	-0
Operating Income	28	31.07	67.42	63.46	37.77
Interest Income	0.01	-0.01	-	-	-
Interest Expense	-3.67	-2.17	-2.51	-3.66	-2.9
Other Non-Operating Income (Expense)	-8.31	-87.66	-89.93	-42.4	-0.97
Total Non-Operating Income (Expense)	-11.98	-89.84	-92.45	-46.06	-3.86
Pretax Income	16.02	-58.76	-25.03	-78.88	-52.99
Provision for Income Taxes	-0.13	-0.68	-10.18	-2.05	-0.94
Net Income	-44.12	-95.98	-117.67	-76.83	-52.05
Earnings From Discontinued Operations	-34.44	-6.13	-	-	-
Net Income to Common	-44.12	-95.98	-117.67	-76.83	-52.05
Shares Outstanding (Basic)	159	156	155	144	121
Shares Outstanding (Diluted)	159	156	155	144	121
Shares Change (YoY)	1.72%	1.17%	7.76%	18.62%	45.08%
EPS (Basic)	-0.28	-0.61	-0.77	-0.54	-0.43
EPS (Diluted)	-0.28	-0.61	-0.77	-0.54	-0.43
Shares Outstanding	159.17	156.48	154.39	151.77	133.55
Free Cash Flow	-0.74	-19.76	-2.86	-26.65	-23.68
Free Cash Flow Per Share	-0.00	-0.13	-0.02	-0.19	-0.20
Gross Margin	87.41%	74.58%	37.84%	31.29%	22.57%
Operating Margin	87.41%	74.58%	37.84%	31.29%	22.57%
Profit Margin	-30.22%	-215.67%	-66.04%	-37.88%	-31.10%
FCF Margin	-2.32%	-47.42%	-1.61%	-13.14%	-14.15%
EBITDA	29.55	33.31	77.85	80.17	47.29
EBITDA Margin	92.25%	79.94%	43.69%	39.53%	28.26%
EBIT	28	31.07	67.42	63.46	37.77
EBIT Margin	87.41%	74.58%	37.84%	31.29%	22.57%
Effective Tax Rate	-0.84%	1.16%	40.66%	2.60%	1.77%

Updated Apr 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.