Enthusiast Gaming Holdings Inc. (TSX:EGLX)
0.0450
0.00 (0.00%)
Aug 20, 2026, 9:31 AM EST
TSX:EGLX Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.29 | 3.26 | 4.77 | 6.85 | 7.42 | 22.65 |
Short-Term Investments | - | - | - | - | 0.13 | 0.13 |
Cash & Short-Term Investments | 4.29 | 3.26 | 4.77 | 6.85 | 7.54 | 22.79 |
Cash Growth | 120.72% | -31.54% | -30.45% | -9.13% | -66.91% | 412.17% |
Accounts Receivable | 2.24 | 3.93 | 11.55 | 30.78 | 31.59 | 29.98 |
Other Receivables | 0.88 | 0.95 | 0.81 | 0.75 | 1.84 | 4.18 |
Receivables | 3.12 | 4.88 | 12.36 | 31.53 | 34.84 | 34.34 |
Prepaid Expenses | 0.33 | 0.75 | 2.01 | 1.82 | 2.02 | 2.15 |
Other Current Assets | - | - | - | - | 3.45 | - |
Total Current Assets | 7.74 | 8.9 | 19.14 | 40.21 | 47.84 | 59.27 |
Property, Plant & Equipment | 0.01 | 0.01 | 0.99 | 1.57 | 2.28 | 3.13 |
Long-Term Investments | - | - | - | 2.89 | 2.45 | 0.89 |
Goodwill | 31.55 | 31.54 | 36.35 | 105.87 | 171.62 | 195.1 |
Other Intangible Assets | 24.49 | 24.49 | 71.82 | 85.42 | 116.97 | 129.14 |
Other Long-Term Assets | - | - | 0.15 | 0.18 | 0.28 | 0.26 |
Total Assets | 63.79 | 64.94 | 128.45 | 236.13 | 341.44 | 387.78 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.44 | 4.95 | 9.1 | 35.25 | 23.4 | 25.25 |
Accrued Expenses | 4.79 | 3.83 | 5.92 | 11.85 | 9.42 | 9.14 |
Current Portion of Long-Term Debt | 45.91 | 45.58 | 38.99 | 21.9 | 17.44 | 2.01 |
Current Portion of Leases | 0.12 | 0.12 | 0.73 | 0.74 | 0.87 | 0.8 |
Current Income Taxes Payable | 0.17 | - | 0.13 | 0.27 | 0.13 | 0.11 |
Current Unearned Revenue | 5.1 | 6.24 | 5.74 | 6.08 | 5.38 | 3.89 |
Other Current Liabilities | 0.52 | 0.53 | 2.32 | 0.08 | 2.39 | 27.24 |
Total Current Liabilities | 61.05 | 61.24 | 62.93 | 76.18 | 59.04 | 68.45 |
Long-Term Debt | - | - | - | 0.14 | 0.14 | 7.82 |
Long-Term Leases | - | - | 0.3 | 0.94 | 1.48 | 2.21 |
Long-Term Deferred Tax Liabilities | 2.23 | 1.92 | 13.47 | 14.08 | 24.67 | 25.74 |
Other Long-Term Liabilities | - | - | - | 2.08 | 1.45 | 20.79 |
Total Liabilities | 63.28 | 63.16 | 76.7 | 93.42 | 86.79 | 125.01 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 461.61 | 461.61 | 461.61 | 444.47 | 442.78 | 387.09 |
Additional Paid-In Capital | 17.78 | 17.77 | 17.6 | 35.88 | 30.4 | 25.49 |
Retained Earnings | -486.48 | -484.94 | -440.82 | -344.84 | -227.16 | -150.33 |
Comprehensive Income & Other | 7.6 | 7.34 | 13.37 | 7.2 | 8.63 | 0.53 |
Shareholders' Equity | 0.51 | 1.78 | 51.75 | 142.72 | 254.65 | 262.77 |
Total Liabilities & Equity | 63.79 | 64.94 | 128.45 | 236.13 | 341.44 | 387.78 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46.03 | 45.7 | 40.01 | 23.72 | 19.94 | 12.84 |
Net Cash (Debt) | -41.74 | -42.44 | -35.25 | -16.87 | -12.4 | 9.95 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.26 | -0.27 | -0.23 | -0.11 | -0.09 | 0.08 |
Filing Date Shares Outstanding | 159.17 | 159.17 | 159.17 | 155.72 | 151.77 | 133.7 |
Total Common Shares Outstanding | 159.17 | 159.17 | 159.17 | 154.39 | 151.77 | 133.55 |
Working Capital | -53.3 | -52.34 | -43.79 | -35.97 | -11.2 | -9.18 |
Book Value Per Share | 0.00 | 0.01 | 0.33 | 0.92 | 1.68 | 1.97 |
Tangible Book Value | -55.52 | -54.25 | -56.42 | -48.57 | -33.93 | -61.47 |
Tangible Book Value Per Share | -0.35 | -0.34 | -0.35 | -0.31 | -0.22 | -0.46 |
Machinery | - | - | - | - | 0.46 | 0.42 |
Leasehold Improvements | - | - | - | - | 0.09 | 0.09 |