Emera Incorporated (TSX:EMA)
Canada
· Delayed Price · Currency is CAD 61.52
-0.26 (-0.42%)
May 9, 2025, 4:00 PM EDT
Emera Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,858 | 7,200 | 7,563 | 7,588 | 5,765 | 5,506 | Upgrade
|
| Revenue Growth (YoY) | 9.93% | -4.80% | -0.33% | 31.62% | 4.70% | -9.90% | Upgrade
|
| Fuel & Purchased Power | 2,055 | 1,992 | 1,881 | 2,171 | 1,763 | 1,424 | Upgrade
|
| Operations & Maintenance | 1,919 | 1,901 | 1,866 | 1,584 | 1,355 | 1,405 | Upgrade
|
| Selling, General & Admin | 11 | 11 | 8 | 7 | 8 | 11 | Upgrade
|
| Depreciation & Amortization | 1,198 | 1,162 | 1,049 | 952 | 902 | 881 | Upgrade
|
| Other Operating Expenses | 847 | 794 | 930 | 1,148 | 799 | 604 | Upgrade
|
| Total Operating Expenses | 6,030 | 5,860 | 5,734 | 5,862 | 4,827 | 4,325 | Upgrade
|
| Operating Income | 1,828 | 1,340 | 1,829 | 1,726 | 938 | 1,181 | Upgrade
|
| Interest Expense | -1,013 | -1,004 | -954 | -730 | -611 | -679 | Upgrade
|
| Interest Income | 31 | 31 | 56 | 25 | - | - | Upgrade
|
| Net Interest Expense | -982 | -973 | -898 | -705 | -611 | -679 | Upgrade
|
| Income (Loss) on Equity Investments | 84 | 99 | 146 | 129 | 143 | 149 | Upgrade
|
| Currency Exchange Gain (Loss) | -59 | -58 | 20 | -26 | 3 | 13 | Upgrade
|
| Allowance for Equity Funds for Construction | 53 | 53 | 38 | 52 | 61 | 45 | Upgrade
|
| Allowance for Borrowed Funds for Construction | 23 | 23 | 16 | 21 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 26 | 22 | 22 | 7 | 21 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 973 | 506 | 1,173 | 1,204 | 555 | 716 | Upgrade
|
| Impairment of Goodwill | -214 | -214 | - | -73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 182 | 182 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 585 | Upgrade
|
| Asset Writedown | -11 | -11 | - | - | - | -25 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 49 | Upgrade
|
| Other Unusual Items | -54 | -54 | - | 63 | - | - | Upgrade
|
| Pretax Income | 876 | 409 | 1,173 | 1,194 | 555 | 1,325 | Upgrade
|
| Income Tax Expense | -68 | -159 | 128 | 185 | -6 | 341 | Upgrade
|
| Earnings From Continuing Ops. | 944 | 568 | 1,045 | 1,009 | 561 | 984 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Net Income | 943 | 567 | 1,044 | 1,008 | 560 | 983 | Upgrade
|
| Preferred Dividends & Other Adjustments | 73.4 | 73.4 | 66.3 | 62.9 | 49.5 | 45.4 | Upgrade
|
| Net Income to Common | 869.6 | 493.6 | 977.7 | 945.1 | 510.5 | 937.6 | Upgrade
|
| Net Income Growth | 36.08% | -45.69% | 3.57% | 80.00% | -43.03% | 38.84% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 289 | 274 | 266 | 257 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 292 | 289 | 274 | 266 | 258 | 248 | Upgrade
|
| Shares Change (YoY) | 5.36% | 5.63% | 2.97% | 3.22% | 3.79% | 3.20% | Upgrade
|
| EPS (Basic) | 2.98 | 1.71 | 3.57 | 3.56 | 1.98 | 3.78 | Upgrade
|
| EPS (Diluted) | 2.97 | 1.71 | 3.57 | 3.55 | 1.98 | 3.78 | Upgrade
|
| EPS Growth | 32.03% | -52.18% | 0.56% | 79.29% | -47.62% | 36.96% | Upgrade
|
| Free Cash Flow | -498 | -505 | -696 | -1,683 | -1,174 | -986 | Upgrade
|
| Free Cash Flow Per Share | -1.70 | -1.75 | -2.54 | -6.33 | -4.56 | -3.97 | Upgrade
|
| Dividend Per Share | 2.885 | 2.877 | 2.788 | 2.678 | 2.575 | 2.475 | Upgrade
|
| Dividend Growth | 2.49% | 3.23% | 4.11% | 3.98% | 4.04% | 4.21% | Upgrade
|
| Profit Margin | 11.07% | 6.86% | 12.93% | 12.46% | 8.86% | 17.03% | Upgrade
|
| Free Cash Flow Margin | -6.34% | -7.01% | -9.20% | -22.18% | -20.36% | -17.91% | Upgrade
|
| EBITDA | 3,028 | 2,505 | 2,889 | 2,685 | 1,853 | 2,080 | Upgrade
|
| EBITDA Margin | 38.53% | 34.79% | 38.20% | 35.38% | 32.14% | 37.78% | Upgrade
|
| D&A For EBITDA | 1,200 | 1,165 | 1,060 | 959 | 915 | 899 | Upgrade
|
| EBIT | 1,828 | 1,340 | 1,829 | 1,726 | 938 | 1,181 | Upgrade
|
| EBIT Margin | 23.26% | 18.61% | 24.18% | 22.75% | 16.27% | 21.45% | Upgrade
|
| Effective Tax Rate | - | - | 10.91% | 15.49% | - | 25.74% | Upgrade
|
| Revenue as Reported | 7,858 | 7,200 | 7,563 | 7,588 | 5,765 | 5,506 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.