Emera Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1993
Revenue	6,526	7,588	5,765	5,506	6,111	Upgrade
Revenue Growth (YoY)	-14.00%	31.62%	4.70%	-9.90%	-6.33%	Upgrade
Cost of Revenue	5,407	4,567	3,603	3,136	3,489	Upgrade
Gross Profit	1,119	3,021	2,162	2,370	2,622	Upgrade
Selling, General & Admin	-35	15	0	2	2	Upgrade
Other Operating Expenses	-433	1,319	1,232	1,198	1,245	Upgrade
Operating Expenses	433	1,319	1,232	1,198	1,245	Upgrade
Operating Income	686	1,629	930	1,935	1,343	Upgrade
Interest Income	43	709	611	679	738	Upgrade
Interest Expense	943	709	611	679	738	Upgrade
Other Expense / Income	-1,386	436	376	611	574	Upgrade
Pretax Income	1,173	1,194	555	1,325	771	Upgrade
Income Tax	128	185	-6	341	61	Upgrade
Net Income	1,044	1,008	560	983	708	Upgrade
Net Income Growth	3.57%	80.00%	-43.03%	38.84%	-5.09%	Upgrade
Shares Outstanding (Basic)	274	266	257	248	240	Upgrade
Shares Outstanding (Diluted)	274	266	258	248	241	Upgrade
Shares Change	2.97%	3.22%	3.79%	3.20%	2.78%	Upgrade
EPS (Basic)	3.57	3.56	1.98	3.79	2.76	Upgrade
EPS (Diluted)	3.57	3.55	1.98	3.78	2.76	Upgrade
EPS Growth	0.56%	79.29%	-47.62%	36.96%	-13.48%	Upgrade
Free Cash Flow	-696	-1,683	-1,174	-986	-970	Upgrade
Free Cash Flow Per Share	-2.54	-6.33	-4.56	-3.97	-4.03	Upgrade
Gross Margin	17.15%	39.81%	37.50%	43.04%	42.91%	Upgrade
Operating Margin	10.51%	21.47%	16.13%	35.14%	21.98%	Upgrade
Profit Margin	16.00%	13.28%	9.71%	17.85%	11.59%	Upgrade
Free Cash Flow Margin	-10.67%	-22.18%	-20.36%	-17.91%	-15.87%	Upgrade
Effective Tax Rate	10.91%	15.49%	-1.08%	25.74%	7.91%	Upgrade
EBITDA	1,746	2,820	2,020	2,834	2,454	Upgrade
EBITDA Margin	26.75%	37.16%	35.04%	51.47%	40.16%	Upgrade
Depreciation & Amortization	1,060	959	915	899	911	Upgrade
EBIT	686	1,861	1,105	1,935	1,543	Upgrade
EBIT Margin	10.51%	24.53%	19.17%	35.14%	25.25%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.