Emera Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,989	20,410	15,855	13,996	13,955	16,432
Market Cap Growth	11.03%	28.73%	13.28%	0.29%	-15.07%	20.99%
Enterprise Value	45,132	42,278	35,722	34,763	33,239	33,234
PE Ratio	22.61	20.13	32.10	14.32	14.77	32.19
PS Ratio	2.46	2.33	2.20	1.85	1.84	2.85
PB Ratio	1.53	1.52	1.19	1.16	1.22	1.62
P/OCF Ratio	9.14	11.33	5.99	6.25	15.29	13.87
EV/Sales Ratio	5.05	4.82	4.96	4.60	4.38	5.77
EV/EBITDA Ratio	12.89	12.53	14.26	12.03	12.38	17.93
EV/EBIT Ratio	20.93	20.38	26.66	19.01	19.26	35.43
Debt / Equity Ratio	1.54	1.61	1.50	1.64	1.67	1.62
Debt / EBITDA Ratio	6.47	6.37	7.90	6.85	7.10	8.85
Net Debt / Equity Ratio	1.51	1.59	1.48	1.60	1.64	1.58
Net Debt / EBITDA Ratio	6.38	6.30	7.86	6.68	7.00	8.67
Net Debt / FCF Ratio	-18.68	-12.27	-38.99	-27.71	-11.17	-13.69
Quick Ratio	0.34	0.32	0.27	0.38	0.25	0.30
Current Ratio	0.73	0.66	0.72	0.82	0.67	0.64
Asset Turnover	0.20	0.20	0.18	0.19	0.21	0.18
Return on Equity (ROE)	7.56%	8.17%	4.48%	8.88%	9.35%	5.79%
Return on Assets (ROA)	2.91%	2.96%	2.03%	2.89%	2.92%	1.79%
Return on Capital Employed (ROCE)	5.10%	5.40%	3.50%	5.20%	5.30%	3.20%
Earnings Yield	4.38%	5.34%	3.58%	7.46%	7.22%	3.41%
FCF Yield	-5.29%	-8.48%	-3.19%	-4.97%	-12.06%	-7.14%
Dividend Yield	4.09%	4.43%	5.79%	6.35%	6.25%	5.15%
Payout Ratio	65.29%	59.78%	107.76%	53.06%	53.08%	88.04%
Buyback Yield / Dilution	-2.85%	-3.63%	-5.63%	-2.97%	-3.22%	-3.79%
Total Shareholder Return	1.24%	0.80%	0.16%	3.38%	3.03%	1.37%