Emera Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	21,983	20,411	15,901	14,291	13,970	16,505
Market Cap Growth	26.10%	28.36%	11.26%	2.30%	-15.36%	21.34%
Enterprise Value	44,654	41,742	36,697	34,247	33,530	33,448
Last Close Price	72.55	67.64	53.73	50.30	51.75	63.22
PE Ratio	21.46	20.01	31.42	14.09	14.58	31.93
Forward PE	20.45	19.86	17.09	13.77	16.23	21.50
PEG Ratio	4.54	2.56	3.97	5.56	3.63	3.33
PS Ratio	2.50	2.33	2.21	1.89	1.84	2.86
PB Ratio	1.64	1.53	1.20	1.18	1.22	1.63
P/TBV Ratio	1.63	1.52	1.17	1.14	1.21	1.61
P/FCF Ratio	-	-11.80	-31.49	-20.53	-8.30	-14.06
P/OCF Ratio	12.20	11.33	6.01	6.38	15.30	13.93
EV/Sales Ratio	5.09	4.76	5.10	4.53	4.42	5.80
EV/EBITDA Ratio	12.94	12.75	16.35	12.00	12.96	18.13
EV/EBIT Ratio	20.89	21.14	33.98	19.09	20.58	35.97
EV/FCF Ratio	-25.81	-24.13	-72.67	-49.21	-19.92	-28.49
Debt / Equity Ratio	1.51	1.51	1.47	1.58	1.62	1.58
Debt / EBITDA Ratio	6.56	6.56	8.82	6.94	7.36	8.89
Debt / FCF Ratio	-12.40	-12.40	-39.22	-28.44	-11.32	-13.97
Net Debt / Equity Ratio	1.58	1.58	1.48	1.59	1.64	1.58
Net Debt / EBITDA Ratio	6.45	6.45	8.73	6.73	7.23	8.66
Net Debt / FCF Ratio	-12.19	-12.19	-38.80	-27.60	-11.12	-13.61
Asset Turnover	0.20	0.20	0.17	0.19	0.21	0.18
Quick Ratio	0.42	0.42	0.40	0.53	0.44	0.44
Current Ratio	0.66	0.66	0.72	0.82	0.67	0.64
Return on Equity (ROE)	8.17%	8.17%	4.48%	8.89%	9.37%	5.81%
Return on Assets (ROA)	4.19%	4.19%	3.64%	4.03%	3.72%	2.87%
Return on Invested Capital (ROIC)	4.42%	4.42%	3.84%	4.27%	3.95%	3.02%
Return on Capital Employed (ROCE)	5.20%	5.20%	2.97%	5.32%	5.27%	3.34%
Earnings Yield	4.61%	5.00%	3.18%	7.10%	6.86%	3.13%
FCF Yield	-7.87%	-8.48%	-3.18%	-4.87%	-12.05%	-7.11%
Dividend Yield	4.06%	2.85%	3.46%	3.54%	3.43%	2.73%
Payout Ratio	59.78%	56.80%	108.91%	49.90%	49.95%	86.86%
Buyback Yield / Dilution	-3.63%	-3.63%	-5.55%	-3.01%	-3.10%	-4.03%
Total Shareholder Return	0.43%	-0.78%	-2.08%	0.53%	0.33%	-1.31%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.