Ero Copper Corp. (TSX:ERO)
19.46
+1.93 (11.01%)
May 6, 2025, 3:59 PM EDT
Ero Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Revenue | 489.55 | 470.26 | 427.48 | 426.39 | 489.92 | 324.08 | Upgrade
|
Revenue Growth (YoY) | 13.24% | 10.01% | 0.26% | -12.97% | 51.17% | 13.77% | Upgrade
|
Cost of Revenue | 284.66 | 289.71 | 270.64 | 239.22 | 171.06 | 135.94 | Upgrade
|
Gross Profit | 204.9 | 180.55 | 156.85 | 187.18 | 318.86 | 188.14 | Upgrade
|
Selling, General & Admin | 49.46 | 49.6 | 52.43 | 49.46 | 38.85 | 27.93 | Upgrade
|
Other Operating Expenses | 2.55 | 2.34 | 2.7 | 2.19 | 1.08 | -7.98 | Upgrade
|
Operating Expenses | 68.66 | 73.97 | 64.35 | 59.58 | 47.77 | 29.01 | Upgrade
|
Operating Income | 136.23 | 106.58 | 92.5 | 127.59 | 271.09 | 159.13 | Upgrade
|
Interest Expense | -1.93 | -1.81 | -12.78 | -21.13 | -5.12 | -12.87 | Upgrade
|
Interest & Investment Income | 3.67 | 4.3 | 12.47 | 10.3 | 2.99 | 1.35 | Upgrade
|
Currency Exchange Gain (Loss) | -87.61 | -165.01 | 34.61 | 19.91 | -21.97 | -79.81 | Upgrade
|
Other Non Operating Income (Expenses) | -21.75 | -19.5 | -14.45 | -10.29 | -8.85 | -6.38 | Upgrade
|
EBT Excluding Unusual Items | 28.61 | -75.44 | 112.35 | 126.38 | 238.14 | 61.42 | Upgrade
|
Other Unusual Items | - | - | - | - | -1.22 | - | Upgrade
|
Pretax Income | 28.61 | -75.44 | 112.35 | 126.38 | 236.92 | 61.42 | Upgrade
|
Income Tax Expense | 8.94 | -7.65 | 18.05 | 23.32 | 34.29 | 8.93 | Upgrade
|
Earnings From Continuing Operations | 19.67 | -67.79 | 94.3 | 103.07 | 202.63 | 52.5 | Upgrade
|
Net Income to Company | 19.67 | -67.79 | 94.3 | 103.07 | 202.63 | 52.5 | Upgrade
|
Minority Interest in Earnings | -0.77 | -0.69 | -1.5 | -1.24 | -1.58 | -0.88 | Upgrade
|
Net Income | 18.89 | -68.48 | 92.8 | 101.83 | 201.05 | 51.62 | Upgrade
|
Net Income to Common | 18.89 | -68.48 | 92.8 | 101.83 | 201.05 | 51.62 | Upgrade
|
Net Income Growth | -69.28% | - | -8.87% | -49.35% | 289.47% | -43.82% | Upgrade
|
Shares Outstanding (Basic) | 103 | 103 | 94 | 91 | 89 | 86 | Upgrade
|
Shares Outstanding (Diluted) | 103 | 103 | 95 | 92 | 91 | 92 | Upgrade
|
Shares Change (YoY) | 6.28% | 8.65% | 2.96% | 1.33% | -1.36% | 0.90% | Upgrade
|
EPS (Basic) | 0.18 | -0.66 | 0.99 | 1.12 | 2.27 | 0.60 | Upgrade
|
EPS (Diluted) | 0.18 | -0.66 | 0.98 | 1.10 | 2.21 | 0.56 | Upgrade
|
EPS Growth | -71.10% | - | -10.91% | -50.23% | 294.64% | -44.55% | Upgrade
|
Free Cash Flow | -95.71 | -192.17 | -297.55 | -152.43 | 182.76 | 45.03 | Upgrade
|
Free Cash Flow Per Share | -0.93 | -1.86 | -3.14 | -1.65 | 2.01 | 0.49 | Upgrade
|
Gross Margin | 41.85% | 38.39% | 36.69% | 43.90% | 65.08% | 58.05% | Upgrade
|
Operating Margin | 27.83% | 22.66% | 21.64% | 29.92% | 55.33% | 49.10% | Upgrade
|
Profit Margin | 3.86% | -14.56% | 21.71% | 23.88% | 41.04% | 15.93% | Upgrade
|
Free Cash Flow Margin | -19.55% | -40.86% | -69.61% | -35.75% | 37.30% | 13.89% | Upgrade
|
EBITDA | 216.56 | 191.87 | 170.2 | 181.22 | 314.59 | 195.52 | Upgrade
|
EBITDA Margin | 44.24% | 40.80% | 39.81% | 42.50% | 64.21% | 60.33% | Upgrade
|
D&A For EBITDA | 80.33 | 85.29 | 77.71 | 53.63 | 43.5 | 36.39 | Upgrade
|
EBIT | 136.23 | 106.58 | 92.5 | 127.59 | 271.09 | 159.13 | Upgrade
|
EBIT Margin | 27.83% | 22.66% | 21.64% | 29.92% | 55.33% | 49.10% | Upgrade
|
Effective Tax Rate | 31.26% | - | 16.06% | 18.45% | 14.47% | 14.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.