Ero Copper Corp. (TSX: ERO)

Ero Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	427.48	426.39	489.92	324.08	284.84
Revenue Growth (YoY)	0.26%	-12.97%	51.17%	13.77%	22.20%
Cost of Revenue	270.64	239.22	171.06	135.94	167.78
Gross Profit	156.85	187.18	318.86	188.14	117.06
Selling, General & Admin	60.14	57.08	46.41	37	39.08
Other Operating Expenses	-4.1	2.5	1.37	-7.99	-18.54
Operating Expenses	64.35	59.58	47.77	29.01	20.53
Operating Income	90.52	126.7	264.01	154.1	93.36
Interest Income	12.47	10.3	2.99	1.35	0.7
Interest Expense	12.78	21.13	5.59	10.15	11.6
Other Expense / Income	-20.65	-9.28	26.07	84.75	8.2
Pretax Income	112.35	126.38	236.92	61.42	74.83
Income Tax	18.05	23.32	34.29	8.93	-17.63
Net Income	92.8	101.83	201.05	51.62	91.88
Net Income Growth	-8.86%	-49.35%	289.47%	-43.82%	-
Shares Outstanding (Basic)	94	91	89	92	91
Shares Outstanding (Diluted)	95	92	91	92	91
Shares Change	2.96%	1.33%	-1.36%	0.90%	8.89%
EPS (Basic)	0.99	1.12	2.27	0.60	1.08
EPS (Diluted)	0.98	1.10	2.21	0.56	1.01
EPS Growth	-10.91%	-50.23%	294.64%	-44.55%	-
Free Cash Flow	-297.55	-152.43	182.76	45.03	21.56
Free Cash Flow Per Share	-3.14	-1.65	2.01	0.49	0.24
Gross Margin	36.69%	43.90%	65.08%	58.05%	41.10%
Operating Margin	21.17%	29.72%	53.89%	47.55%	32.78%
Profit Margin	21.71%	23.88%	41.04%	15.93%	32.26%
Free Cash Flow Margin	-69.61%	-35.75%	37.30%	13.90%	7.57%
Effective Tax Rate	16.06%	18.45%	14.47%	14.53%	-23.56%
EBITDA	173.54	185.67	311.3	193.45	139.53
EBITDA Margin	40.60%	43.54%	63.54%	59.69%	48.99%
Depreciation & Amortization	83.02	58.97	47.29	39.35	46.17
EBIT	90.52	126.7	264.01	154.1	93.36
EBIT Margin	21.17%	29.72%	53.89%	47.55%	32.78%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.