Ero Copper Corp. (TSX:ERO)
Canada flag Canada · Delayed Price · Currency is CAD
36.69
-0.50 (-1.34%)
Jul 24, 2026, 4:00 PM EST

Ero Copper Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
923.93785.84470.26427.48426.39489.92
Revenue Growth
88.73%67.11%10.01%0.26%-12.97%51.17%
Gross Profit
395.02344.63180.55156.85187.18318.86
Operating Income
319.84270.6108.9295.2129.79272.16
Net Income
292.27263.72-68.4892.8101.83201.05
Earnings Per Share
2.802.53-0.660.981.102.21
EPS Growth
1546.49%---10.91%-50.23%294.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Caraíba (Brazil)
413.55358.29311.78320.6351.41423.95
Tucuma (brazil)
317.39261.4531.18---
Xavantina (Brazil)
192.99166.11127.3106.8874.9965.96
Total
923.93785.84470.26427.48426.39489.92

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91.21105.4450.4111.74317.4130.13
Total Debt
603.44632.35620.07445.84429.0266.36
Net Cash (Debt)
-512.23-526.91-569.67-334.1-111.6263.77
Net Cash Growth
------
Net Cash Per Share
-4.91-5.06-5.53-3.52-1.210.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
422.45395.14145.42163.1143.39364.59
Capital Expenditures
-283.71-282.44-337.59-460.65-295.82-181.83
Free Cash Flow
138.74112.7-192.17-297.55-152.43182.76
Free Cash Flow Growth
-----305.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.75%43.85%38.39%36.69%43.90%65.08%
Operating Margin
34.62%34.43%23.16%22.27%30.44%55.55%
Pretax Margin
39.27%42.11%-16.04%26.28%29.64%48.36%
Profit Margin
31.99%33.96%-14.42%22.06%24.17%41.36%
FCF Margin
15.02%14.34%-40.86%-69.61%-35.75%37.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3811.18-16.1212.496.91
Forward PE
6.276.744.9711.6514.827.05
P/FCF Ratio
19.7626.16---7.54
PS Ratio
2.973.752.973.802.972.81