Ero Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,617	4,034	2,002	2,146	1,698	1,731
Market Cap Growth	138.40%	101.50%	-6.72%	26.38%	-1.90%	-2.38%
Enterprise Value	5,343	4,840	2,737	2,618	1,783	1,661
Last Close Price	44.28	38.83	19.38	20.95	18.64	19.30
PE Ratio	12.76	11.16	-	17.51	12.32	6.80
Forward PE	7.74	6.74	4.97	11.65	14.82	7.05
PS Ratio	4.29	3.74	2.96	3.80	2.94	2.79
PB Ratio	3.59	3.14	2.35	2.01	2.32	3.46
P/TBV Ratio	3.60	3.15	2.37	2.02	2.33	3.48
P/FCF Ratio	29.88	26.11	-	-	-	7.49
P/OCF Ratio	8.52	7.45	9.57	9.96	8.75	3.75
EV/Sales Ratio	4.96	4.49	4.05	4.64	3.09	2.68
EV/EBITDA Ratio	9.63	9.13	9.91	11.65	7.27	4.17
EV/EBIT Ratio	14.59	13.22	17.85	21.44	10.33	4.84
EV/FCF Ratio	34.58	31.32	-	-	-	7.18
Debt / Equity Ratio	0.67	0.67	1.05	0.55	0.79	0.17
Debt / EBITDA Ratio	1.56	1.56	3.01	2.44	2.27	0.21
Debt / FCF Ratio	5.61	5.61	-	-	-	0.36
Net Debt / Equity Ratio	0.56	0.56	0.96	0.41	0.21	-0.16
Net Debt / EBITDA Ratio	1.36	1.36	2.97	1.96	0.62	-0.20
Net Debt / FCF Ratio	4.68	4.68	-2.96	-1.12	-0.73	-0.35
Asset Turnover	0.47	0.47	0.32	0.32	0.45	0.83
Inventory Turnover	5.91	5.91	6.87	7.39	8.40	6.64
Quick Ratio	0.59	0.59	0.41	0.76	2.63	1.43
Current Ratio	1.06	1.06	0.67	1.15	3.04	1.70
Return on Equity (ROE)	34.91%	34.91%	-9.68%	13.96%	21.98%	66.48%
Return on Assets (ROA)	9.87%	9.87%	4.49%	4.28%	8.49%	28.55%
Return on Invested Capital (ROIC)	14.71%	16.41%	9.25%	8.64%	21.12%	71.00%
Return on Capital Employed (ROCE)	16.10%	16.10%	8.60%	6.90%	12.00%	47.80%
Earnings Yield	7.83%	8.96%	-4.92%	5.71%	8.12%	14.70%
FCF Yield	3.35%	3.83%	-13.81%	-18.31%	-12.15%	13.36%
Buyback Yield / Dilution	-1.00%	-1.00%	-8.65%	-2.96%	-1.33%	1.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.