Ero Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,370	2,002	2,146	1,698	1,731	1,773
Market Cap Growth	110.65%	-6.72%	26.38%	-1.90%	-2.38%	-12.23%
Enterprise Value	5,175	2,737	2,618	1,783	1,661	1,935
Last Close Price	42.06	19.38	20.95	18.64	19.30	20.42
PE Ratio	22.68	-	17.51	12.32	6.80	26.96
Forward PE	7.25	4.97	11.65	14.82	7.05	12.28
PS Ratio	5.33	2.96	3.80	2.94	2.79	4.29
PB Ratio	3.52	2.35	2.01	2.32	3.46	6.50
P/TBV Ratio	3.54	2.37	2.02	2.33	3.48	6.54
P/FCF Ratio	73.59	-	-	-	7.49	30.91
P/OCF Ratio	9.60	9.57	9.96	8.75	3.75	8.55
EV/Sales Ratio	6.32	4.05	4.64	3.09	2.68	4.69
EV/EBITDA Ratio	13.59	9.91	11.65	7.27	4.17	7.77
EV/EBIT Ratio	21.56	17.85	21.44	10.33	4.84	9.54
EV/FCF Ratio	87.15	-	-	-	7.18	33.72
Debt / Equity Ratio	0.72	1.05	0.55	0.79	0.17	0.79
Debt / EBITDA Ratio	2.34	3.01	2.44	2.27	0.21	0.85
Debt / FCF Ratio	14.97	-	-	-	0.36	3.77
Net Debt / Equity Ratio	0.64	0.96	0.41	0.21	-0.16	0.50
Net Debt / EBITDA Ratio	2.23	2.97	1.96	0.62	-0.20	0.55
Net Debt / FCF Ratio	13.42	-2.96	-1.12	-0.73	-0.35	2.38
Asset Turnover	0.35	0.32	0.32	0.45	0.83	0.68
Inventory Turnover	5.27	6.87	7.39	8.40	6.64	6.06
Quick Ratio	0.36	0.41	0.76	2.63	1.43	1.06
Current Ratio	0.82	0.67	1.15	3.04	1.70	1.39
Return on Equity (ROE)	17.32%	-9.68%	13.96%	21.98%	66.48%	25.41%
Return on Assets (ROA)	6.36%	4.49%	4.28%	8.49%	28.55%	20.72%
Return on Invested Capital (ROIC)	9.59%	9.25%	8.64%	21.12%	71.00%	40.98%
Return on Capital Employed (ROCE)	10.60%	8.60%	6.90%	12.00%	47.80%	39.30%
Earnings Yield	4.39%	-4.92%	5.71%	8.12%	14.70%	3.71%
FCF Yield	1.36%	-13.81%	-18.31%	-12.15%	13.36%	3.24%
Buyback Yield / Dilution	-1.82%	-8.65%	-2.96%	-1.33%	1.36%	-0.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.