Extendicare Inc. (TSX:EXE)
37.30
-0.06 (-0.16%)
Jul 6, 2026, 4:00 PM EST
Extendicare Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,543 | 2,017 | 887 | 605 | 556 | 654 | |
Market Cap Growth | 199.11% | 127.30% | 46.56% | 8.92% | -14.99% | 9.97% |
Enterprise Value | 3,546 | 1,999 | 1,058 | 864.73 | 772.51 | 1,086 |
Last Close Price | 37.30 | 21.35 | 10.63 | 7.28 | 6.56 | 7.30 |
PE Ratio | 27.36 | 19.18 | 12.37 | 18.20 | 8.63 | 56.15 |
Forward PE | 24.23 | 18.36 | 14.51 | 21.49 | 32.59 | 27.29 |
PEG Ratio | - | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 |
PS Ratio | 2.02 | 1.21 | 0.61 | 0.46 | 0.46 | 0.56 |
PB Ratio | 9.01 | 5.40 | 7.14 | 6.89 | 5.52 | 6.41 |
P/TBV Ratio | 16.72 | 10.41 | 294.25 | - | 180.40 | 78.04 |
P/FCF Ratio | 40.07 | 19.45 | 8.73 | - | - | - |
P/OCF Ratio | 25.23 | 12.33 | 6.18 | 26.00 | 5.62 | 11.07 |
EV/Sales Ratio | 2.03 | 1.20 | 0.72 | 0.66 | 0.63 | 0.93 |
EV/EBITDA Ratio | 18.88 | 11.02 | 7.10 | 9.35 | 17.53 | 14.81 |
EV/EBIT Ratio | 22.67 | 13.83 | 9.15 | 14.34 | 64.69 | 31.26 |
EV/FCF Ratio | 40.11 | 19.28 | 10.40 | - | - | - |
Debt / Equity Ratio | 0.78 | 0.83 | 2.10 | 3.58 | 3.62 | 4.55 |
Debt / EBITDA Ratio | 1.55 | 1.82 | 1.96 | 3.62 | 8.71 | 7.32 |
Debt / FCF Ratio | 3.67 | 3.19 | 2.88 | - | - | - |
Net Debt / Equity Ratio | 0.01 | -0.05 | 1.37 | 2.95 | 2.15 | 4.24 |
Net Debt / EBITDA Ratio | 0.02 | -0.10 | 1.15 | 2.80 | 4.92 | 5.90 |
Net Debt / FCF Ratio | 0.04 | -0.17 | 1.68 | -2.44 | -78.51 | -70.87 |
Asset Turnover | 1.64 | 1.86 | 2.11 | 1.79 | 1.45 | 1.25 |
Quick Ratio | 1.34 | 1.31 | 0.73 | 0.73 | 0.84 | 0.67 |
Current Ratio | 1.44 | 1.37 | 0.83 | 0.83 | 0.94 | 0.80 |
Return on Equity (ROE) | 32.20% | 38.84% | 70.86% | 36.03% | -4.45% | 6.52% |
Return on Assets (ROA) | 12.30% | 12.02% | 12.50% | 6.29% | 1.42% | 2.00% |
Return on Invested Capital (ROIC) | 34.95% | 33.01% | 27.11% | 13.76% | 2.81% | 3.56% |
Return on Capital Employed (ROCE) | 22.99% | 24.85% | 26.47% | 12.65% | 2.12% | 5.34% |
Earnings Yield | 3.45% | 5.21% | 8.08% | 5.49% | 11.59% | 1.78% |
FCF Yield | 2.50% | 5.14% | 11.46% | - | - | - |
Dividend Yield | 1.37% | 2.29% | 4.47% | 6.54% | 7.29% | 6.54% |
Payout Ratio | 35.62% | 43.14% | 53.21% | 118.98% | 61.18% | 373.73% |
Buyback Yield / Dilution | 3.57% | 8.93% | 0.89% | 3.80% | 0.88% | -0.63% |
Total Shareholder Return | 4.94% | 11.22% | 5.36% | 10.33% | 8.17% | 5.92% |