Extendicare Inc. (TSX:EXE)
Canada · Delayed Price · Currency is CAD 31.10
-0.06 (-0.19%)
Sep 4, 2026, 4:00 PM EST
Extendicare Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,956 | 2,017 | 887 | 606 | 561 | 654 | |
Market Cap Growth | 172.75% | 127.29% | 46.50% | 7.96% | -14.20% | 9.97% |
Enterprise Value | 3,508 | 2,188 | 1,055 | 849 | 759 | 1,068 |
Last Close Price | 31.10 | 21.10 | 10.14 | 6.54 | 5.48 | 5.71 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.67 | 20.86 | 11.80 | 17.82 | 8.07 | 56.83 |
Forward PE | 20.24 | 18.36 | 14.51 | 21.49 | 32.59 | 27.29 |
PS Ratio | 1.49 | 1.22 | 0.61 | 0.46 | 0.46 | 0.56 |
PB Ratio | 7.30 | 5.40 | 7.14 | 6.89 | 5.57 | 6.42 |
P/TBV Ratio | - | 11.33 | 257.55 | - | 154.24 | 69.27 |
P/FCF Ratio | 30.08 | 19.45 | 8.73 | - | - | - |
P/OCF Ratio | 20.14 | 12.33 | 6.18 | 26.01 | 5.67 | 11.07 |
PEG Ratio | - | 8.89 | 8.89 | 8.89 | 8.89 | 8.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.77 | 1.32 | 0.72 | 0.65 | 0.62 | 0.92 |
EV/EBITDA Ratio | 16.36 | 13.07 | 7.85 | 10.20 | 4.79 | 15.67 |
EV/EBIT Ratio | 19.76 | 15.78 | 9.48 | 13.48 | 5.56 | 33.03 |
EV/FCF Ratio | 35.70 | 21.11 | 10.37 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.60 | 0.89 | 2.36 | 3.81 | 3.81 | 5.27 |
Debt / EBITDA Ratio | 3.05 | 1.95 | 2.10 | 3.75 | 2.34 | 7.58 |
Debt / FCF Ratio | 6.57 | 3.20 | 2.88 | - | - | - |
Net Debt / Equity Ratio | 1.36 | -0.04 | 1.38 | 2.95 | 2.15 | 4.25 |
Net Debt / EBITDA Ratio | 2.66 | -0.10 | 1.27 | 3.12 | 1.37 | 6.35 |
Net Debt / FCF Ratio | 5.62 | -0.16 | 1.68 | -2.44 | -78.51 | -70.99 |
Asset Turnover | 1.70 | 1.86 | 2.11 | 1.80 | 1.45 | 1.25 |
Quick Ratio | 0.66 | 1.32 | 0.74 | 0.74 | 0.85 | 0.68 |
Current Ratio | 0.75 | 1.37 | 0.83 | 0.83 | 0.94 | 0.80 |
Return on Equity (ROE) | 43.81% | 38.84% | 70.86% | 36.03% | -4.45% | 6.52% |
Return on Assets (ROA) | 9.37% | 9.70% | 9.98% | 5.41% | 10.14% | 2.17% |
Return on Invested Capital (ROIC) | 19.95% | 31.58% | 26.06% | 14.37% | 32.03% | 3.31% |
Return on Capital Employed (ROCE) | 14.90% | 18.80% | 26.10% | 14.10% | 26.90% | 5.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.10% | 4.79% | 8.48% | 5.61% | 12.40% | 1.76% |
FCF Yield | 3.32% | 5.14% | 11.46% | -17.52% | -0.49% | -0.93% |
Dividend Yield | 1.70% | 2.37% | 4.74% | 7.33% | 8.75% | 8.41% |
Payout Ratio | 37.58% | 43.14% | 53.21% | 118.98% | 61.18% | 373.73% |
Buyback Yield / Dilution | -2.00% | 8.93% | -12.21% | 4.52% | 1.09% | -0.20% |
Total Shareholder Return | -0.30% | 11.30% | -7.47% | 11.86% | 9.84% | 8.21% |