Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
30.61
-1.82 (-5.61%)
Jun 1, 2026, 4:00 PM EST

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 3.08 billion. The enterprise value is 3.08 billion.

Market Cap3.08B
Enterprise Value 3.08B

Important Dates

The last earnings date was Thursday, May 7, 2026.

Earnings Date May 7, 2026
Ex-Dividend Date May 29, 2026

Share Statistics

Extendicare has 94.82 million shares outstanding. The number of shares has decreased by -3.57% in one year.

Current Share Class 94.82M
Shares Outstanding 94.82M
Shares Change (YoY) -3.57%
Shares Change (QoQ) +6.97%
Owned by Insiders (%) 1.36%
Owned by Institutions (%) 32.39%
Float 93.47M

Valuation Ratios

The trailing PE ratio is 23.75 and the forward PE ratio is 21.03.

PE Ratio 23.75
Forward PE 21.03
PS Ratio 1.76
PB Ratio 7.82
P/TBV Ratio 15.33
P/FCF Ratio 34.78
P/OCF Ratio 21.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.39, with an EV/FCF ratio of 34.82.

EV / Earnings 25.16
EV / Sales 1.76
EV / EBITDA 16.39
EV / EBIT 19.68
EV / FCF 34.82

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.83.

Current Ratio 1.44
Quick Ratio 1.34
Debt / Equity 0.83
Debt / EBITDA 1.75
Debt / FCF 3.67
Interest Coverage 7.89

Financial Efficiency

Return on equity (ROE) is 47.21% and return on invested capital (ROIC) is 31.16%.

Return on Equity (ROE) 47.21%
Return on Assets (ROA) 10.79%
Return on Invested Capital (ROIC) 31.16%
Return on Capital Employed (ROCE) 20.50%
Weighted Average Cost of Capital (WACC) 10.01%
Revenue Per Employee 74,510
Profits Per Employee 5,207
Employee Count23,500
Asset Turnover 1.96
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 38.20 million in taxes.

Income Tax 38.20M
Effective Tax Rate 23.79%

Stock Price Statistics

The stock price has increased by +112.13% in the last 52 weeks. The beta is 1.15, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change +112.13%
50-Day Moving Average 29.91
200-Day Moving Average 22.10
Relative Strength Index (RSI) 43.08
Average Volume (20 Days) 418,352

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.75 billion and earned 122.36 million in profits. Earnings per share was 1.37.

Revenue1.75B
Gross Profit 255.63M
Operating Income 154.10M
Pretax Income 160.55M
Net Income 122.36M
EBITDA 182.33M
EBIT 154.10M
Earnings Per Share (EPS) 1.37
Full Income Statement

Balance Sheet

The company has 320.89 million in cash and 324.56 million in debt, with a net cash position of -3.67 million or -0.04 per share.

Cash & Cash Equivalents 320.89M
Total Debt 324.56M
Net Cash -3.67M
Net Cash Per Share -0.04
Equity (Book Value) 393.16M
Book Value Per Share 4.15
Working Capital 141.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 140.43 million and capital expenditures -52.01 million, giving a free cash flow of 88.42 million.

Operating Cash Flow 140.43M
Capital Expenditures -52.01M
Depreciation & Amortization 28.23M
Net Borrowing 34.14M
Free Cash Flow 88.42M
FCF Per Share 0.93
Full Cash Flow Statement

Margins

Gross margin is 14.60%, with operating and profit margins of 8.80% and 6.99%.

Gross Margin 14.60%
Operating Margin 8.80%
Pretax Margin 9.17%
Profit Margin 6.99%
EBITDA Margin 10.41%
EBIT Margin 8.80%
FCF Margin 5.05%

Dividends & Yields

This stock pays an annual dividend of 0.51, which amounts to a dividend yield of 1.58%.

Dividend Per Share 0.51
Dividend Yield 1.58%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 1
Payout Ratio 35.62%
Buyback Yield 3.57%
Shareholder Yield 5.15%
Earnings Yield 3.98%
FCF Yield 2.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Extendicare is 38.28, which is 25.06% higher than the current price. The consensus rating is "Strong Buy".

Price Target 38.28
Price Target Difference 25.06%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 3.28 and a Piotroski F-Score of 6.

Altman Z-Score 3.28
Piotroski F-Score 6