Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
28.95
+0.68 (2.41%)
Nov 10, 2026, 4:00 PM EST

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 2.75 billion. The enterprise value is 3.27 billion.

Market Cap2.75B
Enterprise Value 3.27B

Important Dates

The last earnings date was Thursday, November 5, 2026.

Earnings Date Nov 5, 2026
Ex-Dividend Date Nov 30, 2026

Share Statistics

Extendicare has 95.05 million shares outstanding. The number of shares has increased by 8.15% in one year.

Current Share Class 95.05M
Shares Outstanding 95.05M
Shares Change (YoY) +8.15%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 1.25%
Owned by Institutions (%) 43.38%
Float 93.86M

Valuation Ratios

The trailing PE ratio is 20.97 and the forward PE ratio is 17.50.

PE Ratio 20.97
Forward PE 17.50
PS Ratio 1.25
PB Ratio 6.30
P/TBV Ratio n/a
P/FCF Ratio 29.14
P/OCF Ratio 18.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.77, with an EV/FCF ratio of 34.70.

EV / Earnings 24.48
EV / Sales 1.48
EV / EBITDA 13.77
EV / EBIT 16.76
EV / FCF 34.70

Financial Position

The company has a current ratio of 0.68, with a Debt / Equity ratio of 1.38.

Current Ratio 0.68
Quick Ratio 0.60
Debt / Equity 1.38
Debt / EBITDA 2.56
Debt / FCF 6.37
Interest Coverage 5.99

Financial Efficiency

Return on equity (ROE) is 44.34% and return on invested capital (ROIC) is 15.35%.

Return on Equity (ROE) 44.34%
Return on Assets (ROA) 9.83%
Return on Invested Capital (ROIC) 15.35%
Return on Capital Employed (ROCE) 16.64%
Weighted Average Cost of Capital (WACC) 9.10%
Revenue Per Employee 92,176
Profits Per Employee 5,590
Employee Count23,500
Asset Turnover 1.80
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 38.93 million in taxes.

Income Tax 38.93M
Effective Tax Rate 22.86%

Stock Price Statistics

The stock price has increased by +79.04% in the last 52 weeks. The beta is 1.08, so Extendicare's price volatility has been similar to the market average.

Beta (5Y) 1.08
52-Week Price Change +79.04%
50-Day Moving Average 28.92
200-Day Moving Average 30.14
Relative Strength Index (RSI) 57.57
Average Volume (20 Days) 521,844

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 2.17 billion and earned 131.36 million in profits. Earnings per share was 1.38.

Revenue2.17B
Gross Profit 309.59M
Operating Income 189.11M
Pretax Income 170.28M
Net Income 131.36M
EBITDA 224.99M
EBIT 189.11M
Earnings Per Share (EPS) 1.38
Full Income Statement

Balance Sheet

The company has 75.26 million in cash and 590.39 million in debt, with a net cash position of -515.13 million or -5.42 per share.

Cash & Cash Equivalents 75.26M
Total Debt 590.39M
Net Cash -515.13M
Net Cash Per Share -5.42
Equity (Book Value) 428.62M
Book Value Per Share 4.51
Working Capital -124.82M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 142.81 million and capital expenditures -50.14 million, giving a free cash flow of 92.67 million.

Operating Cash Flow 142.81M
Capital Expenditures -50.14M
Depreciation & Amortization 35.88M
Net Borrowing 235.55M
Free Cash Flow 92.67M
FCF Per Share 0.97
Full Cash Flow Statement

Margins

Gross margin is 14.29%, with operating and profit margins of 8.73% and 6.06%.

Gross Margin 14.29%
Operating Margin 8.73%
Pretax Margin 7.86%
Profit Margin 6.06%
EBITDA Margin 10.39%
EBIT Margin 8.73%
FCF Margin 4.28%

Dividends & Yields

This stock pays an annual dividend of 0.53, which amounts to a dividend yield of 1.83%.

Dividend Per Share 0.53
Dividend Yield 1.83%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 1
Payout Ratio 36.23%
FCF Payout Ratio 54.28%
Buyback Yield -8.15%
Shareholder Yield -6.29%
Earnings Yield 4.77%
FCF Yield 3.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Extendicare is 38.94, which is 34.51% higher than the current price. The consensus rating is "Strong Buy".

Price Target 38.94
Price Target Difference 34.51%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (3Y) 16.54%
EPS Growth Forecast (3Y) 19.01%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.88 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.88
Piotroski F-Score 5