Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
22.04
-0.18 (-0.81%)
Dec 23, 2025, 10:59 AM EST

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 2.10 billion. The enterprise value is 2.27 billion.

Market Cap2.10B
Enterprise Value 2.27B

Important Dates

The next estimated earnings date is Thursday, March 5, 2026.

Earnings Date Mar 5, 2026
Ex-Dividend Date Dec 31, 2025

Share Statistics

Extendicare has 94.46 million shares outstanding. The number of shares has increased by 4.04% in one year.

Current Share Class 94.46M
Shares Outstanding 94.46M
Shares Change (YoY) +4.04%
Shares Change (QoQ) +0.19%
Owned by Insiders (%) 1.26%
Owned by Institutions (%) 30.09%
Float 93.16M

Valuation Ratios

The trailing PE ratio is 21.06 and the forward PE ratio is 19.10.

PE Ratio 21.06
Forward PE 19.10
PS Ratio 1.32
PB Ratio 12.81
P/TBV Ratio n/a
P/FCF Ratio 21.05
P/OCF Ratio 13.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.69, with an EV/FCF ratio of 22.78.

EV / Earnings 24.95
EV / Sales 1.43
EV / EBITDA 14.69
EV / EBIT 16.90
EV / FCF 22.78

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 2.06.

Current Ratio 0.81
Quick Ratio 0.75
Debt / Equity 2.06
Debt / EBITDA 2.20
Debt / FCF 3.39
Interest Coverage 6.62

Financial Efficiency

Return on equity (ROE) is 65.57% and return on invested capital (ROIC) is 17.79%.

Return on Equity (ROE) 65.57%
Return on Assets (ROA) 10.40%
Return on Invested Capital (ROIC) 17.79%
Return on Capital Employed (ROCE) 25.02%
Revenue Per Employee 67,657
Profits Per Employee 3,873
Employee Count23,000
Asset Turnover 1.99
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 30.42 million in taxes.

Income Tax 30.42M
Effective Tax Rate 25.05%

Stock Price Statistics

The stock price has increased by +115.52% in the last 52 weeks. The beta is 1.16, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.16
52-Week Price Change +115.52%
50-Day Moving Average 19.08
200-Day Moving Average 14.97
Relative Strength Index (RSI) 63.83
Average Volume (20 Days) 280,767

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.59 billion and earned 91.01 million in profits. Earnings per share was 1.05.

Revenue1.59B
Gross Profit 227.52M
Operating Income 133.29M
Pretax Income 121.43M
Net Income 91.01M
EBITDA 149.88M
EBIT 133.29M
Earnings Per Share (EPS) 1.05
Full Income Statement

Balance Sheet

The company has 165.72 million in cash and 337.46 million in debt, giving a net cash position of -171.74 million or -1.82 per share.

Cash & Cash Equivalents 165.72M
Total Debt 337.46M
Net Cash -171.74M
Net Cash Per Share -1.82
Equity (Book Value) 163.90M
Book Value Per Share 1.96
Working Capital -64.28M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 152.79 million and capital expenditures -53.09 million, giving a free cash flow of 99.69 million.

Operating Cash Flow 152.79M
Capital Expenditures -53.09M
Free Cash Flow 99.69M
FCF Per Share 1.06
Full Cash Flow Statement

Margins

Gross margin is 14.31%, with operating and profit margins of 8.38% and 5.72%.

Gross Margin 14.31%
Operating Margin 8.38%
Pretax Margin 7.64%
Profit Margin 5.72%
EBITDA Margin 9.43%
EBIT Margin 8.38%
FCF Margin 6.27%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 2.28%.

Dividend Per Share 0.50
Dividend Yield 2.28%
Dividend Growth (YoY) 4.17%
Years of Dividend Growth n/a
Payout Ratio 45.22%
Buyback Yield -4.04%
Shareholder Yield -1.76%
Earnings Yield 4.34%
FCF Yield 4.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.59 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 6