Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
27.05
+0.07 (0.26%)
At close: Mar 17, 2026

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 2.56 billion. The enterprise value is 2.54 billion.

Market Cap2.56B
Enterprise Value 2.54B

Important Dates

The last earnings date was Thursday, February 26, 2026.

Earnings Date Feb 26, 2026
Ex-Dividend Date Feb 27, 2026

Share Statistics

Extendicare has 94.46 million shares outstanding. The number of shares has decreased by -8.93% in one year.

Current Share Class 94.46M
Shares Outstanding 94.46M
Shares Change (YoY) -8.93%
Shares Change (QoQ) +5.36%
Owned by Insiders (%) 1.14%
Owned by Institutions (%) 29.13%
Float 93.32M

Valuation Ratios

The trailing PE ratio is 24.30 and the forward PE ratio is 21.34.

PE Ratio 24.30
Forward PE 21.34
PS Ratio 1.54
PB Ratio 6.84
P/TBV Ratio 14.35
P/FCF Ratio 24.64
P/OCF Ratio 15.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.34, with an EV/FCF ratio of 24.48.

EV / Earnings 26.26
EV / Sales 1.53
EV / EBITDA 16.34
EV / EBIT 18.06
EV / FCF 24.48

Financial Position

The company has a current ratio of 1.37, with a Debt / Equity ratio of 0.89.

Current Ratio 1.37
Quick Ratio 1.32
Debt / Equity 0.89
Debt / EBITDA 2.16
Debt / FCF 3.20
Interest Coverage 7.41

Financial Efficiency

Return on equity (ROE) is 38.84% and return on invested capital (ROIC) is 29.76%.

Return on Equity (ROE) 38.84%
Return on Assets (ROA) 9.70%
Return on Invested Capital (ROIC) 29.76%
Return on Capital Employed (ROCE) 18.83%
Weighted Average Cost of Capital (WACC) 9.80%
Revenue Per Employee 70,656
Profits Per Employee 4,113
Employee Count23,500
Asset Turnover 1.86
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 33.45 million in taxes.

Income Tax 33.45M
Effective Tax Rate 25.71%

Stock Price Statistics

The stock price has increased by +109.20% in the last 52 weeks. The beta is 1.14, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change +109.20%
50-Day Moving Average 24.23
200-Day Moving Average 17.87
Relative Strength Index (RSI) 65.78
Average Volume (20 Days) 396,052

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.66 billion and earned 96.66 million in profits. Earnings per share was 1.11.

Revenue1.66B
Gross Profit 236.84M
Operating Income 138.67M
Pretax Income 130.10M
Net Income 96.66M
EBITDA 150.59M
EBIT 138.67M
Earnings Per Share (EPS) 1.11
Full Income Statement

Balance Sheet

The company has 347.94 million in cash and 331.39 million in debt, with a net cash position of 16.55 million or 0.18 per share.

Cash & Cash Equivalents 347.94M
Total Debt 331.39M
Net Cash 16.55M
Net Cash Per Share 0.18
Equity (Book Value) 373.37M
Book Value Per Share 3.95
Working Capital 121.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 163.59 million and capital expenditures -59.90 million, giving a free cash flow of 103.69 million.

Operating Cash Flow 163.59M
Capital Expenditures -59.90M
Free Cash Flow 103.69M
FCF Per Share 1.10
Full Cash Flow Statement

Margins

Gross margin is 14.26%, with operating and profit margins of 8.35% and 5.82%.

Gross Margin 14.26%
Operating Margin 8.35%
Pretax Margin 7.84%
Profit Margin 5.82%
EBITDA Margin 9.07%
EBIT Margin 8.35%
FCF Margin 6.24%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 1.86%.

Dividend Per Share 0.50
Dividend Yield 1.86%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 1
Payout Ratio 43.14%
Buyback Yield 8.93%
Shareholder Yield 10.80%
Earnings Yield 3.78%
FCF Yield 4.06%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.78 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.78
Piotroski F-Score 6