Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
14.43
+0.05 (0.36%)
May 30, 2025, 4:00 PM EDT

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 1.21 billion. The enterprise value is 1.39 billion.

Market Cap 1.21B
Enterprise Value 1.39B

Important Dates

The last earnings date was Tuesday, May 6, 2025.

Earnings Date May 6, 2025
Ex-Dividend Date May 30, 2025

Share Statistics

Extendicare has 83.82 million shares outstanding. The number of shares has increased by 9.71% in one year.

Current Share Class 83.82M
Shares Outstanding 83.82M
Shares Change (YoY) +9.71%
Shares Change (QoQ) -9.88%
Owned by Insiders (%) 1.36%
Owned by Institutions (%) 30.11%
Float 82.56M

Valuation Ratios

The trailing PE ratio is 16.30 and the forward PE ratio is 16.35.

PE Ratio 16.30
Forward PE 16.35
PS Ratio 0.82
PB Ratio 9.66
P/TBV Ratio 201.51
P/FCF Ratio 16.21
P/OCF Ratio 9.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.07, with an EV/FCF ratio of 18.59.

EV / Earnings 17.98
EV / Sales 0.94
EV / EBITDA 10.07
EV / EBIT 12.10
EV / FCF 18.59

Financial Position

The company has a current ratio of 0.84, with a Debt / Equity ratio of 2.29.

Current Ratio 0.84
Quick Ratio 0.73
Debt / Equity 2.29
Debt / EBITDA 2.09
Debt / FCF 3.84
Interest Coverage 5.88

Financial Efficiency

Return on equity (ROE) is 71.61% and return on invested capital (ROIC) is 17.11%.

Return on Equity (ROE) 71.61%
Return on Assets (ROA) 10.07%
Return on Invested Capital (ROIC) 17.11%
Return on Capital Employed (ROCE) 26.07%
Revenue Per Employee 62,713
Profits Per Employee 3,283
Employee Count 23,000
Asset Turnover 2.08
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 11.13 million in taxes.

Income Tax 11.13M
Effective Tax Rate 23.87%

Stock Price Statistics

The stock price has increased by +96.06% in the last 52 weeks. The beta is 1.28, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.28
52-Week Price Change +96.06%
50-Day Moving Average 13.65
200-Day Moving Average 11.03
Relative Strength Index (RSI) 56.62
Average Volume (20 Days) 202,597

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.47 billion and earned 77.14 million in profits. Earnings per share was 0.89.

Revenue 1.47B
Gross Profit 204.37M
Operating Income 113.97M
Pretax Income 101.19M
Net Income 77.14M
EBITDA 132.57M
EBIT 113.97M
Earnings Per Share (EPS) 0.89
Full Income Statement

Balance Sheet

The company has 109.47 million in cash and 286.85 million in debt, giving a net cash position of -177.38 million or -2.12 per share.

Cash & Cash Equivalents 109.47M
Total Debt 286.85M
Net Cash -177.38M
Net Cash Per Share -2.12
Equity (Book Value) 125.21M
Book Value Per Share 1.49
Working Capital -45.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 122.64 million and capital expenditures -48.03 million, giving a free cash flow of 74.61 million.

Operating Cash Flow 122.64M
Capital Expenditures -48.03M
Free Cash Flow 74.61M
FCF Per Share 0.89
Full Cash Flow Statement

Margins

Gross margin is 13.87%, with operating and profit margins of 7.73% and 5.23%.

Gross Margin 13.87%
Operating Margin 7.73%
Pretax Margin 6.87%
Profit Margin 5.23%
EBITDA Margin 9.00%
EBIT Margin 7.73%
FCF Margin 5.06%

Dividends & Yields

This stock pays an annual dividend of 0.49, which amounts to a dividend yield of 3.38%.

Dividend Per Share 0.49
Dividend Yield 3.38%
Dividend Growth (YoY) 1.25%
Years of Dividend Growth n/a
Payout Ratio 51.91%
Buyback Yield -9.71%
Shareholder Yield -6.33%
Earnings Yield 6.38%
FCF Yield 6.17%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.62 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.62
Piotroski F-Score 8