Extendicare Inc. (TSX:EXE)
Canada flag Canada · Delayed Price · Currency is CAD
13.02
-0.06 (-0.46%)
Mar 28, 2025, 4:00 PM EST

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 1.09 billion. The enterprise value is 1.26 billion.

Market Cap 1.09B
Enterprise Value 1.26B

Important Dates

The last earnings date was Thursday, February 27, 2025.

Earnings Date Feb 27, 2025
Ex-Dividend Date Mar 31, 2025

Share Statistics

Extendicare has 83.47 million shares outstanding. The number of shares has increased by 12.21% in one year.

Current Share Class n/a
Shares Outstanding 83.47M
Shares Change (YoY) +12.21%
Shares Change (QoQ) -0.75%
Owned by Insiders (%) 1.38%
Owned by Institutions (%) 29.54%
Float 82.22M

Valuation Ratios

The trailing PE ratio is 15.17 and the forward PE ratio is 17.08.

PE Ratio 15.17
Forward PE 17.08
PS Ratio 0.75
PB Ratio 8.74
P/TBV Ratio 315.45
P/FCF Ratio 10.69
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.03, with an EV/FCF ratio of 12.37.

EV / Earnings 16.73
EV / Sales 0.86
EV / EBITDA 9.03
EV / EBIT 11.12
EV / FCF 12.37

Financial Position

The company has a current ratio of 0.83, with a Debt / Equity ratio of 2.36.

Current Ratio 0.83
Quick Ratio 0.74
Debt / Equity 2.36
Debt / EBITDA 2.13
Debt / FCF 2.88
Interest Coverage 5.52

Financial Efficiency

Return on equity (ROE) is 70.86% and return on invested capital (ROIC) is 16.55%.

Return on Equity (ROE) 70.86%
Return on Assets (ROA) 9.98%
Return on Invested Capital (ROIC) 16.55%
Return on Capital Employed (ROCE) 26.05%
Revenue Per Employee 62,392
Profits Per Employee 3,200
Employee Count 23,000
Asset Turnover 2.11
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 11.13 million in taxes.

Income Tax 11.13M
Effective Tax Rate 23.87%

Stock Price Statistics

The stock price has increased by +69.09% in the last 52 weeks. The beta is 1.29, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.29
52-Week Price Change +69.09%
50-Day Moving Average 11.74
200-Day Moving Average 9.68
Relative Strength Index (RSI) 66.75
Average Volume (20 Days) 233,090

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.47 billion and earned 75.21 million in profits. Earnings per share was 0.86.

Revenue 1.47B
Gross Profit 201.49M
Operating Income 111.21M
Pretax Income 99.86M
Net Income 75.21M
EBITDA 132.04M
EBIT 111.21M
Earnings Per Share (EPS) 0.86
Full Income Statement

Balance Sheet

The company has 121.85 million in cash and 293.05 million in debt, giving a net cash position of -171.20 million or -2.05 per share.

Cash & Cash Equivalents 121.85M
Total Debt 293.05M
Net Cash -171.20M
Net Cash Per Share -2.05
Equity (Book Value) 124.35M
Book Value Per Share 1.49
Working Capital -49.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 143.64 million and capital expenditures -41.95 million, giving a free cash flow of 101.69 million.

Operating Cash Flow 143.64M
Capital Expenditures -41.95M
Free Cash Flow 101.69M
FCF Per Share 1.22
Full Cash Flow Statement

Margins

Gross margin is 13.74%, with operating and profit margins of 7.59% and 5.13%.

Gross Margin 13.74%
Operating Margin 7.59%
Pretax Margin 6.81%
Profit Margin 5.13%
EBITDA Margin 9.01%
EBIT Margin 7.59%
FCF Margin 6.94%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 3.67%.

Dividend Per Share 0.48
Dividend Yield 3.67%
Dividend Growth (YoY) 0.42%
Years of Dividend Growth n/a
Payout Ratio 53.21%
Buyback Yield -12.21%
Shareholder Yield -8.54%
Earnings Yield 6.92%
FCF Yield 9.36%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.47 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.47
Piotroski F-Score 8