Extendicare Inc. (TSX: EXE)
Canada flag Canada · Delayed Price · Currency is CAD
10.31
+0.24 (2.38%)
Dec 20, 2024, 4:00 PM EST

Extendicare Statistics

Total Valuation

Extendicare has a market cap or net worth of CAD 860.54 million. The enterprise value is 1.03 billion.

Market Cap 860.54M
Enterprise Value 1.03B

Important Dates

The next estimated earnings date is Monday, February 24, 2025.

Earnings Date Feb 24, 2025
Ex-Dividend Date Dec 31, 2024

Share Statistics

Extendicare has 83.47 million shares outstanding. The number of shares has decreased by -1.19% in one year.

Current Share Class n/a
Shares Outstanding 83.47M
Shares Change (YoY) -1.19%
Shares Change (QoQ) +0.32%
Owned by Insiders (%) 1.00%
Owned by Institutions (%) 31.49%
Float 82.63M

Valuation Ratios

The trailing PE ratio is 13.59 and the forward PE ratio is 14.37.

PE Ratio 13.59
Forward PE 14.37
PS Ratio 0.61
PB Ratio 7.57
P/TBV Ratio n/a
P/FCF Ratio 8.92
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.75, with an EV/FCF ratio of 10.66.

EV / Earnings 16.09
EV / Sales 0.72
EV / EBITDA 7.75
EV / EBIT 8.95
EV / FCF 10.66

Financial Position

The company has a current ratio of 0.62, with a Debt / Equity ratio of 2.83.

Current Ratio 0.62
Quick Ratio 0.57
Debt / Equity 2.83
Debt / EBITDA 2.45
Debt / FCF 3.34
Interest Coverage 5.61

Financial Efficiency

Return on equity (ROE) is 61.06% and return on invested capital (ROIC) is 16.32%.

Return on Equity (ROE) 61.06%
Return on Assets (ROA) 10.03%
Return on Capital (ROIC) 16.32%
Revenue Per Employee 60,631
Profits Per Employee 2,719
Employee Count 23,000
Asset Turnover 2.01
Inventory Turnover n/a

Taxes

In the past 12 months, Extendicare has paid 11.13 million in taxes.

Income Tax 11.13M
Effective Tax Rate 23.87%

Stock Price Statistics

The stock price has increased by +41.82% in the last 52 weeks. The beta is 1.27, so Extendicare's price volatility has been higher than the market average.

Beta (5Y) 1.27
52-Week Price Change +41.82%
50-Day Moving Average 9.88
200-Day Moving Average 8.38
Relative Strength Index (RSI) 53.32
Average Volume (20 Days) 138,164

Short Selling Information

The latest short interest is 1.59 million, so 1.90% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.60M
Short % of Shares Out 1.90%
Short % of Float 2.22%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Extendicare had revenue of CAD 1.42 billion and earned 63.90 million in profits. Earnings per share was 0.76.

Revenue 1.42B
Gross Profit 204.05M
Operating Income 113.60M
Pretax Income 85.41M
Net Income 63.90M
EBITDA 125.46M
EBIT 113.60M
Earnings Per Share (EPS) 0.76
Full Income Statement

Balance Sheet

The company has 154.30 million in cash and 321.74 million in debt, giving a net cash position of -167.44 million or -2.01 per share.

Cash & Cash Equivalents 154.30M
Total Debt 321.74M
Net Cash -167.44M
Net Cash Per Share -2.01
Equity (Book Value) 113.68M
Book Value Per Share 1.36
Working Capital -159.96M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 145.13 million and capital expenditures -48.70 million, giving a free cash flow of 96.43 million.

Operating Cash Flow 145.13M
Capital Expenditures -48.70M
Free Cash Flow 96.43M
FCF Per Share 1.16
Full Cash Flow Statement

Margins

Gross margin is 14.32%, with operating and profit margins of 7.97% and 4.48%.

Gross Margin 14.32%
Operating Margin 7.97%
Pretax Margin 5.99%
Profit Margin 4.48%
EBITDA Margin 8.81%
EBIT Margin 7.97%
FCF Margin 6.77%

Dividends & Yields

This stock pays an annual dividend of 0.48, which amounts to a dividend yield of 4.66%.

Dividend Per Share 0.48
Dividend Yield 4.66%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 62.60%
Buyback Yield 1.19%
Shareholder Yield 5.85%
Earnings Yield 7.36%
FCF Yield 11.21%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Extendicare has an Altman Z-Score of 2.1 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 8