Frontera Energy Corporation (TSX:FEC)
Canada · Delayed Price · Currency is CAD 13.09
+0.88 (7.21%)
At close: Mar 6, 2026
Frontera Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,074 | 1,114 | 1,149 | 1,271 | 894.06 | 648.51 | |
Revenue Growth (YoY) | -3.69% | -3.03% | -9.61% | 42.13% | 37.86% | -53.13% |
Cost of Revenue | 658.08 | 638.49 | 650.92 | 568.57 | 412.01 | 576.77 |
Gross Profit | 416.38 | 475.3 | 497.68 | 702.19 | 482.05 | 71.74 |
Selling, General & Admin | 59.98 | 54.93 | 55.06 | 64.2 | 60.53 | 59.08 |
Depreciation & Amortization Expenses | 273.93 | 262.52 | 278.27 | 195.42 | 126.69 | 258.87 |
Other Operating Expenses | 542.27 | 41.19 | 10.19 | -200.82 | -559.39 | 162.49 |
Total Operating Expenses | 876.17 | 358.63 | 343.52 | 58.8 | -372.17 | 480.43 |
Operating Income | -459.79 | 116.66 | 154.17 | 643.39 | 854.22 | -408.7 |
Interest Income | 66.19 | 62.3 | 66.46 | 47.55 | 43.4 | 63.07 |
Interest Expense | 34.57 | 74.21 | 64.19 | 52.99 | 51.82 | 58.42 |
Other Non-Operating Income (Expense) | 18.42 | -26.42 | 40.45 | -97.64 | -208.69 | -44.58 |
Total Non-Operating Income (Expense) | 119.17 | 110.08 | 171.09 | 2.9 | -113.48 | 76.91 |
Pretax Income | -438.73 | 78.33 | 196.89 | 540.31 | 637.11 | -448.63 |
Provision for Income Taxes | -0.68 | 103.11 | 4.13 | 249.28 | 1.04 | 33.28 |
Net Income | -431.67 | -24.16 | 193.5 | 286.62 | 628.13 | -497.41 |
Minority Interest in Earnings | -13.93 | -0.61 | -0.74 | 4.42 | 7.93 | 15.49 |
Earnings From Discontinued Operations | -2.82 | - | - | - | - | - |
Net Income to Common | -431.67 | -24.16 | 193.5 | 286.62 | 628.13 | -497.41 |
Net Income Growth | - | - | -32.49% | -54.37% | - | - |
Shares Outstanding (Basic) | 77 | 84 | 85 | 91 | 97 | 97 |
Shares Outstanding (Diluted) | 75 | 84 | 88 | 93 | 100 | 97 |
Shares Change (YoY) | -13.33% | -5.16% | -4.94% | -6.96% | 3.06% | -2.60% |
EPS (Basic) | -5.50 | -0.29 | 2.27 | 3.16 | 6.50 | -5.13 |
EPS (Diluted) | -5.51 | -0.29 | 2.19 | 3.08 | 6.29 | -5.13 |
EPS Growth | - | - | -28.90% | -51.03% | - | - |
Free Cash Flow | 145.96 | 159.38 | -24.6 | 204.82 | 15.62 | 129.04 |
Free Cash Flow Growth | -8.42% | - | - | 1211.43% | -87.90% | -42.12% |
Free Cash Flow Per Share | 1.94 | 1.90 | -0.28 | 2.20 | 0.16 | 1.33 |
Dividends Per Share | 0.170 | 0.174 | - | - | - | 0.161 |
Dividend Growth | -2.40% | - | - | - | - | -73.25% |
Gross Margin | 38.75% | 42.67% | 43.33% | 55.26% | 53.92% | 11.06% |
Operating Margin | -42.79% | 10.47% | 13.42% | 50.63% | 95.54% | -63.02% |
Profit Margin | -41.47% | -2.22% | 16.78% | 22.90% | 71.14% | -74.31% |
FCF Margin | 13.58% | 14.31% | -2.14% | 16.12% | 1.75% | 19.90% |
EBITDA | -185.86 | 379.18 | 432.44 | 838.81 | 980.92 | -149.83 |
EBITDA Margin | -17.30% | 34.04% | 37.65% | 66.01% | 109.71% | -23.10% |
EBIT | -459.79 | 116.66 | 154.17 | 643.39 | 854.22 | -408.7 |
EBIT Margin | -42.79% | 10.47% | 13.42% | 50.63% | 95.54% | -63.02% |
Effective Tax Rate | 0.16% | 131.62% | 2.10% | 46.14% | 0.16% | -7.42% |
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.