Frontera Energy Corporation (TSX:FEC)
Canada
· Delayed Price · Currency is CAD 6.87
+0.03 (0.44%)
Mar 27, 2025, 3:44 PM EST
Frontera Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,114 | 1,149 | 1,271 | 894.06 | 648.51 | Upgrade
|
| Revenue Growth (YoY) | -3.03% | -9.61% | 42.13% | 37.86% | -53.13% | Upgrade
|
| Cost of Revenue | 637.92 | 632.11 | 556.27 | 412.01 | 576.77 | Upgrade
|
| Gross Profit | 475.87 | 516.5 | 714.49 | 482.05 | 71.74 | Upgrade
|
| Selling, General & Admin | 47.7 | 49.31 | 50.57 | 48.19 | 55.12 | Upgrade
|
| Other Operating Expenses | 38.36 | -29.57 | 19.7 | 42.99 | -32.36 | Upgrade
|
| Operating Expenses | 372.68 | 321.78 | 68.33 | -332.82 | 360.74 | Upgrade
|
| Operating Income | 103.19 | 194.72 | 646.15 | 814.87 | -289.01 | Upgrade
|
| Interest Expense | -51.94 | -49.62 | -42.31 | -45.86 | -48 | Upgrade
|
| Interest & Investment Income | 8.39 | 9.98 | 5.51 | 5.36 | 19.53 | Upgrade
|
| Earnings From Equity Investments | 53.91 | 56.48 | 42.04 | 38.03 | 43.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.04 | 12.28 | -76.41 | -139.11 | -31.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.3 | 5.06 | -14.87 | -13.91 | -10.87 | Upgrade
|
| EBT Excluding Unusual Items | 95.21 | 228.89 | 560.11 | 659.4 | -316.5 | Upgrade
|
| Merger & Restructuring Charges | -5.31 | -8.55 | -4.46 | -4.62 | -21.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -42.83 | Upgrade
|
| Asset Writedown | -11.99 | -4.64 | -3.03 | -1.41 | -68.2 | Upgrade
|
| Other Unusual Items | 0.42 | -18.81 | -12.3 | -16.27 | - | Upgrade
|
| Pretax Income | 78.33 | 196.89 | 540.31 | 637.11 | -448.63 | Upgrade
|
| Income Tax Expense | 103.11 | 4.13 | 249.28 | 1.04 | 33.28 | Upgrade
|
| Earnings From Continuing Operations | -24.77 | 192.76 | 291.04 | 636.07 | -481.91 | Upgrade
|
| Minority Interest in Earnings | 0.61 | 0.74 | -4.42 | -7.93 | -15.49 | Upgrade
|
| Net Income | -24.16 | 193.5 | 286.62 | 628.13 | -497.41 | Upgrade
|
| Net Income to Common | -24.16 | 193.5 | 286.62 | 628.13 | -497.41 | Upgrade
|
| Net Income Growth | - | -32.49% | -54.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 84 | 85 | 91 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 88 | 93 | 100 | 97 | Upgrade
|
| Shares Change (YoY) | -5.16% | -4.94% | -6.96% | 3.06% | -2.60% | Upgrade
|
| EPS (Basic) | -0.29 | 2.27 | 3.16 | 6.50 | -5.13 | Upgrade
|
| EPS (Diluted) | -0.29 | 2.19 | 3.08 | 6.29 | -5.13 | Upgrade
|
| EPS Growth | - | -28.90% | -51.03% | - | - | Upgrade
|
| Free Cash Flow | 159.38 | -24.6 | 204.82 | 15.62 | 129.04 | Upgrade
|
| Free Cash Flow Per Share | 1.90 | -0.28 | 2.20 | 0.16 | 1.33 | Upgrade
|
| Dividend Per Share | 0.174 | - | - | - | 0.161 | Upgrade
|
| Dividend Growth | - | - | - | - | -73.25% | Upgrade
|
| Gross Margin | 42.73% | 44.97% | 56.23% | 53.92% | 11.06% | Upgrade
|
| Operating Margin | 9.26% | 16.95% | 50.85% | 91.14% | -44.56% | Upgrade
|
| Profit Margin | -2.17% | 16.85% | 22.55% | 70.26% | -76.70% | Upgrade
|
| Free Cash Flow Margin | 14.31% | -2.14% | 16.12% | 1.75% | 19.90% | Upgrade
|
| EBITDA | 380.41 | 487.83 | 844.13 | 956.97 | 28.74 | Upgrade
|
| EBITDA Margin | 34.15% | 42.47% | 66.43% | 107.04% | 4.43% | Upgrade
|
| D&A For EBITDA | 277.22 | 293.11 | 197.98 | 142.09 | 317.74 | Upgrade
|
| EBIT | 103.19 | 194.72 | 646.15 | 814.87 | -289.01 | Upgrade
|
| EBIT Margin | 9.26% | 16.95% | 50.85% | 91.14% | -44.56% | Upgrade
|
| Effective Tax Rate | 131.62% | 2.10% | 46.14% | 0.16% | - | Upgrade
|
| Revenue as Reported | 1,114 | 1,149 | 1,271 | 894.06 | 648.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.