Frontera Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,000	421	698	678	1,050	969
Market Cap Growth	151.30%	-39.70%	2.94%	-35.42%	8.30%	210.06%
Enterprise Value	1,197	762.11	1,155	1,185	1,361	1,407
Last Close Price	14.32	6.05	8.64	7.96	12.27	10.24
PE Ratio	-	-	-	2.74	2.94	1.29
Forward PE	-	4.74	4.74	3.17	4.79	6.69
PS Ratio	0.72	0.31	0.45	0.45	0.61	0.86
PB Ratio	1.25	0.51	0.28	0.28	0.49	0.55
P/TBV Ratio	1.71	0.75	0.42	0.39	0.72	0.73
P/FCF Ratio	5.45	1.45	2.63	-	3.78	49.11
P/OCF Ratio	2.10	0.73	0.96	1.24	1.25	2.34
EV/Sales Ratio	0.86	0.56	0.74	0.78	0.79	1.25
EV/EBITDA Ratio	2.61	-	2.16	2.07	1.20	1.14
EV/EBIT Ratio	-	-	6.87	5.80	1.56	1.30
EV/FCF Ratio	6.53	2.63	4.36	-	4.90	71.29
Debt / Equity Ratio	0.29	0.82	0.29	0.29	0.32	0.38
Debt / EBITDA Ratio	-	-	1.36	1.24	0.61	0.57
Debt / FCF Ratio	0.98	2.34	2.74	-	2.50	35.87
Net Debt / Equity Ratio	0.26	0.44	0.18	0.21	0.14	0.22
Net Debt / EBITDA Ratio	-0.57	-0.33	0.84	0.87	0.26	0.31
Net Debt / FCF Ratio	0.86	1.25	1.70	-15.33	1.08	19.38
Asset Turnover	0.54	0.42	0.37	0.40	0.48	0.38
Inventory Turnover	21.77	13.38	9.86	8.83	9.08	7.71
Quick Ratio	0.09	0.67	0.63	0.69	0.66	0.70
Current Ratio	1.31	0.76	0.80	0.89	0.82	0.87
Return on Equity (ROE)	-109.78%	-89.58%	-1.08%	11.26%	19.16%	57.47%
Return on Assets (ROA)	-26.40%	-46.20%	8.88%	5.47%	35.16%	36.60%
Return on Invested Capital (ROIC)	-32.84%	-62.21%	11.08%	7.13%	47.79%	52.16%
Return on Capital Employed (ROCE)	-47.98%	-58.37%	4.83%	6.72%	31.12%	51.04%
Earnings Yield	-	-	-	36.44%	34.07%	77.65%
FCF Yield	18.34%	68.94%	37.96%	-	26.47%	2.04%
Dividend Yield	1.72%	4.15%	2.31%	0.00%	0.00%	0.00%
Payout Ratio	-	-1.27%	-48.26%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	14.28%	11.60%	5.16%	4.94%	6.96%	-3.06%
Total Shareholder Return	16.00%	15.75%	7.47%	4.94%	6.96%	-3.06%

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.