Frontera Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	594	417	698	681	1,058	977
Market Cap Growth	43.46%	-40.25%	2.52%	-35.65%	8.29%	212.31%
Enterprise Value	750	935	1,151	1,150	1,463	1,372
Last Close Price	8.53	2.93	4.03	3.63	5.59	4.67
PE Ratio	-	-	-	2.67	2.73	1.23
Forward PE	-	4.74	4.74	3.17	4.79	6.69
PS Ratio	0.43	0.31	0.45	0.45	0.62	0.86
PB Ratio	0.74	0.51	0.28	0.28	0.49	0.53
P/TBV Ratio	0.73	0.51	0.28	0.28	0.50	0.55
P/FCF Ratio	3.24	1.44	2.63	-	3.82	49.44
P/OCF Ratio	1.25	0.72	0.96	1.25	1.26	2.36
EV/Sales Ratio	0.54	0.68	0.74	0.76	0.85	1.21
EV/EBITDA Ratio	1.63	2.56	2.27	1.79	1.28	1.13
EV/EBIT Ratio	-	-	8.45	4.47	1.67	1.33
EV/FCF Ratio	4.09	3.23	4.33	-	5.28	69.43
Debt / Equity Ratio	0.30	0.83	0.30	0.29	0.32	0.39
Debt / EBITDA Ratio	0.63	1.82	1.43	1.09	0.61	0.59
Debt / FCF Ratio	1.29	2.34	2.77	-	2.51	36.30
Net Debt / Equity Ratio	0.26	0.45	0.18	0.21	0.14	0.21
Net Debt / EBITDA Ratio	0.56	0.99	0.90	0.78	0.27	0.32
Net Debt / FCF Ratio	1.14	1.25	1.72	-15.38	1.10	19.81
Asset Turnover	0.42	0.42	0.37	0.40	0.48	0.38
Inventory Turnover	26.55	13.51	9.89	8.57	8.89	7.71
Quick Ratio	0.09	0.67	0.63	0.69	0.66	0.67
Current Ratio	1.31	0.76	0.80	0.89	0.82	0.87
Return on Equity (ROE)	-89.90%	-89.58%	-1.08%	11.26%	19.16%	57.47%
Return on Assets (ROA)	-11.76%	-11.72%	2.00%	4.23%	15.10%	21.79%
Return on Invested Capital (ROIC)	-56.33%	-30.61%	-1.07%	9.47%	19.49%	57.10%
Return on Capital Employed (ROCE)	-63.70%	-34.70%	4.00%	7.90%	30.50%	40.40%
Earnings Yield	-259.66%	-349.37%	-4.98%	37.53%	36.66%	81.35%
FCF Yield	30.87%	69.50%	38.06%	-4.77%	26.20%	2.02%
Dividend Yield	2.93%	8.54%	6.20%	-	-	-
Buyback Yield / Dilution	13.38%	11.60%	5.16%	4.94%	6.96%	-3.06%
Total Shareholder Return	16.32%	20.14%	11.36%	4.94%	6.96%	-3.06%