Frontera Energy Corporation (TSX:FEC)
Canada · Delayed Price · Currency is CAD 16.03
+0.05 (0.31%)
Jun 16, 2026, 4:00 PM EST
Frontera Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 995.32 | 998.72 | 1,085 | 1,149 | 1,271 | 894.06 | |
Revenue Growth (YoY) | -9.74% | -7.92% | -5.57% | -9.61% | 42.13% | 37.86% |
Cost of Revenue | 475.41 | 640.45 | 630.56 | 650.92 | 568.57 | 412.01 |
Gross Profit | 519.91 | 358.27 | 454.1 | 497.68 | 702.19 | 482.05 |
Selling, General & Admin | 50.78 | 61.69 | 52.81 | 55.06 | 64.2 | 60.53 |
Depreciation & Amortization Expenses | 213.31 | 275.42 | 254.79 | 278.27 | 195.42 | 126.69 |
Other Operating Expenses | 1,135 | 1,092 | 29.25 | 10.19 | -200.82 | -559.39 |
Total Operating Expenses | 1,399 | 1,429 | 336.84 | 343.52 | 58.8 | -372.17 |
Operating Income | 13.49 | -1,070 | 117.26 | 154.17 | 643.39 | 854.22 |
Interest Income | 63.86 | 65.87 | 62.28 | 66.46 | 47.55 | 43.4 |
Interest Expense | -61.75 | -71.33 | -73.25 | -64.19 | -52.99 | -51.82 |
Other Non-Operating Income (Expense) | 15.96 | 14.78 | -26.19 | 40.45 | -97.64 | -208.69 |
Total Non-Operating Income (Expense) | 18.07 | 9.32 | -37.17 | 42.72 | -103.08 | -217.12 |
Pretax Income | -639.66 | -1,061 | 80.09 | 196.89 | 540.31 | 637.11 |
Provision for Income Taxes | 12.5 | 22.56 | -99.32 | -4.13 | -249.28 | -1.04 |
Net Income | -1,774 | -2,151 | 92.49 | 192.76 | 291.04 | 636.07 |
Minority Interest in Earnings | -18.22 | -18.21 | -0.61 | -0.74 | 4.42 | 7.93 |
Earnings From Discontinued Operations | -28.37 | -42.36 | -5.53 | - | - | - |
Net Income to Common | -1,106 | -1,063 | -24.16 | 193.5 | 286.62 | 628.13 |
Net Income Growth | - | - | - | -32.49% | -54.37% | - |
Shares Outstanding (Basic) | 70 | 74 | 84 | 85 | 91 | 97 |
Shares Outstanding (Diluted) | 70 | 74 | 84 | 88 | 93 | 100 |
Shares Change (YoY) | -16.69% | -11.60% | -5.16% | -4.94% | -6.96% | 3.06% |
EPS (Basic) | -15.87 | -13.77 | -0.22 | 2.27 | 3.16 | 6.50 |
EPS (Diluted) | -15.87 | -13.77 | -0.22 | 2.19 | 3.08 | 6.29 |
EPS Growth | - | - | - | -28.90% | -51.03% | - |
Free Cash Flow | 172.6 | 211.4 | 184.64 | -24.6 | 204.82 | 15.62 |
Free Cash Flow Growth | -18.35% | 14.49% | - | - | 1211.43% | -87.90% |
Free Cash Flow Per Share | 2.48 | 2.85 | 2.20 | -0.28 | 2.20 | 0.16 |
Dividends Per Share | 0.184 | 0.182 | 0.174 | - | - | - |
Dividend Growth | 0.71% | 4.94% | - | - | - | - |
Gross Margin | 52.24% | 35.87% | 41.87% | 43.33% | 55.26% | 53.92% |
Operating Margin | 1.36% | -107.18% | 10.81% | 13.42% | 50.63% | 95.54% |
Profit Margin | -178.27% | -215.41% | 8.53% | 16.78% | 22.90% | 71.14% |
FCF Margin | 17.34% | 21.17% | 17.02% | -2.14% | 16.12% | 1.75% |
EBITDA | 226.8 | -795.03 | 372.05 | 432.44 | 838.81 | 980.92 |
EBITDA Margin | 22.79% | -79.60% | 34.30% | 37.65% | 66.01% | 109.72% |
EBIT | 13.49 | -1,070 | 117.26 | 154.17 | 643.39 | 854.22 |
EBIT Margin | 1.36% | -107.18% | 10.81% | 13.42% | 50.63% | 95.54% |
Effective Tax Rate | -1.95% | -2.13% | -124.02% | -2.10% | -46.14% | -0.16% |