Frontera Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	694	698	681	1,058	977	313
Market Cap Growth	7.48%	2.52%	-35.65%	8.29%	212.31%	-67.28%
Enterprise Value	1,212	1,151	1,150	1,463	1,372	794
Last Close Price	10.09	8.25	7.43	11.45	9.55	2.99
PE Ratio	-	-	2.67	2.73	1.23	-
Forward PE	-	4.74	3.17	4.79	6.69	-
PS Ratio	0.46	0.44	0.45	0.62	0.86	0.38
PB Ratio	0.40	0.28	0.28	0.49	0.53	0.32
P/TBV Ratio	0.40	0.28	0.28	0.50	0.55	0.35
P/FCF Ratio	4.11	3.04	-	3.82	49.44	1.90
P/OCF Ratio	1.25	0.95	1.25	1.26	2.36	1.08
EV/Sales Ratio	0.81	0.72	0.76	0.85	1.21	0.96
EV/EBITDA Ratio	2.21	2.10	1.79	1.28	1.13	21.68
EV/EBIT Ratio	-	7.75	4.47	1.67	1.33	-
EV/FCF Ratio	7.19	5.02	-	5.28	69.43	4.83
Debt / Equity Ratio	0.43	0.30	0.29	0.32	0.39	0.73
Debt / EBITDA Ratio	1.60	1.32	1.09	0.61	0.59	12.36
Debt / FCF Ratio	4.42	3.20	-	2.51	36.30	4.33
Net Debt / Equity Ratio	0.30	0.18	0.21	0.14	0.21	0.43
Net Debt / EBITDA Ratio	1.14	0.84	0.78	0.27	0.32	11.35
Net Debt / FCF Ratio	3.11	2.00	-15.38	1.10	19.81	2.53
Asset Turnover	0.39	0.38	0.40	0.48	0.38	0.28
Inventory Turnover	9.55	9.98	8.57	8.89	7.71	7.21
Quick Ratio	0.64	0.63	0.69	0.66	0.67	0.51
Current Ratio	0.78	0.80	0.89	0.82	0.87	0.85
Return on Equity (ROE)	-26.09%	-1.39%	11.26%	19.16%	57.47%	-47.37%
Return on Assets (ROA)	-8.82%	2.18%	4.23%	15.10%	21.79%	-7.93%
Return on Invested Capital (ROIC)	-23.68%	-1.53%	9.47%	19.49%	57.10%	-23.74%
Return on Capital Employed (ROCE)	-20.20%	4.30%	7.90%	30.50%	40.40%	-21.70%
Earnings Yield	-86.68%	-4.98%	37.53%	36.66%	81.35%	-202.58%
FCF Yield	24.31%	32.85%	-4.77%	26.20%	2.02%	52.55%
Dividend Yield	2.48%	3.03%	-	-	-	6.85%
Buyback Yield / Dilution	13.03%	5.16%	4.94%	6.96%	-3.06%	2.60%
Total Shareholder Return	15.50%	8.19%	4.94%	6.96%	-3.06%	9.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.