Fairfax Financial Holdings Limited (TSX:FFH)
Canada · Delayed Price · Currency is CAD 2,259.35
+11.87 (0.53%)
May 11, 2026, 2:39 PM EST
TSX:FFH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 31,933 | 31,595 | 31,064 | 26,935 | 24,704 | 26,468 |
Investment Income | 3,689 | 3,390 | 3,468 | 2,918 | 1,984 | 1,043 |
Net Gains on Investments | 5,487 | 6,978 | 5,520 | 5,893 | 1,701 | 3,445 |
Total Other Revenues | 8,173 | 8,538 | 6,683 | 6,615 | 5,582 | 5,158 |
| 49,282 | 50,501 | 46,736 | 42,361 | 33,971 | 36,114 | |
Revenue Growth (YoY) | 2.48% | 8.06% | 10.33% | 24.70% | -5.93% | 41.71% |
Insurance Benefits & Claims | 31,339 | 31,574 | 31,065 | 26,922 | 24,977 | 10,741 |
Policy Amortization Costs | - | - | - | - | - | 2,788 |
Other Operating Expenses | 9,413 | 9,828 | 8,104 | 7,965 | 6,474 | 8,033 |
Operating Income | 8,529 | 9,099 | 7,567 | 7,474 | 2,520 | 14,552 |
Interest Expense | -843.1 | -821.9 | -649 | -510 | -452.8 | 513.9 |
Other Non-Operating Income (Expense) | -1,370 | -1,837 | -1,280 | -1,056 | 2,837 | 264 |
Total Non-Operating Income (Expense) | -2,213 | -2,659 | -1,929 | -1,566 | 2,384 | 777.9 |
Pretax Income | 6,316 | 6,440 | 5,639 | 5,908 | 4,904 | 4,393 |
Provision for Income Taxes | 1,248 | 1,157 | 1,376 | 813.4 | 1,093 | -726 |
Net Income | 4,522 | 4,772 | 3,875 | 4,382 | 3,374 | 3,401 |
Minority Interest in Earnings | 545.6 | 511.4 | 388 | 713.1 | 437.5 | 265.5 |
Net Income to Common | 4,522 | 4,772 | 3,875 | 4,382 | 3,374 | 3,401 |
Net Income Growth | 11.83% | 23.16% | -11.57% | 29.86% | -0.79% | 1457.28% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 23 | 24 | 26 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 23 | 24 | 26 |
Shares Change (YoY) | -4.05% | -4.47% | 4.23% | -1.93% | -8.92% | -1.87% |
EPS (Basic) | 217.47 | 230.07 | 173.41 | 186.87 | 140.83 | 129.33 |
EPS (Diluted) | 202.33 | 213.78 | 160.56 | 173.24 | 131.37 | 122.25 |
EPS Growth | 17.01% | 33.15% | -7.32% | 31.87% | 7.46% | 1843.56% |
Shares Outstanding | 21.42 | 21.66 | 22.47 | 23.8 | 24.12 | 24.66 |
Free Cash Flow | 848.1 | 1,833 | 3,585 | -553.5 | -4,839 | 6,287 |
Free Cash Flow Growth | -53.74% | -48.87% | - | - | - | - |
Free Cash Flow Per Share | 37.09 | 79.41 | 148.37 | -23.88 | -204.70 | 242.25 |
Dividends Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 10.000 | 10.000 |
Dividend Growth | - | - | - | 50.00% | - | - |
Operating Margin | 17.31% | 18.02% | 16.19% | 17.64% | 7.42% | 40.30% |
Profit Margin | 10.28% | 10.46% | 9.12% | 12.03% | 11.22% | 10.15% |
FCF Margin | 1.72% | 3.63% | 7.67% | -1.31% | -14.24% | 17.41% |
EBITDA | 9,198 | 9,883 | 8,321 | 8,370 | 3,197 | 15,483 |
EBITDA Margin | 18.66% | 19.57% | 17.80% | 19.76% | 9.41% | 42.87% |
EBIT | 8,529 | 9,099 | 7,567 | 7,474 | 2,520 | 14,552 |
EBIT Margin | 17.31% | 18.02% | 16.19% | 17.64% | 7.42% | 40.30% |
Effective Tax Rate | 19.76% | 17.96% | 24.40% | 13.77% | 22.28% | -16.53% |
Updated Apr 30, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.