TSX:FFH Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	54,214	56,648	44,936	29,069	19,351	15,347
Market Cap Growth	3.65%	26.06%	54.58%	50.22%	26.09%	31.14%
Enterprise Value	73,218	62,950	52,670	37,133	26,459	23,267
Last Close Price	2352.99	2615.88	2000.01	1221.26	802.13	622.24
PE Ratio	8.33	8.92	8.68	5.32	4.50	4.03
Forward PE	8.20	10.33	8.95	6.14	4.65	9.88
PS Ratio	1.01	0.82	0.67	0.52	0.42	0.34
PB Ratio	1.27	1.56	1.30	0.96	0.75	0.74
P/TBV Ratio	3.02	3.32	3.06	1.71	1.41	1.54
P/FCF Ratio	45.80	22.51	8.73	-	-	1.93
P/OCF Ratio	26.72	17.06	7.84	-	-	1.83
EV/Sales Ratio	1.36	0.91	0.79	0.66	0.57	0.51
EV/EBITDA Ratio	6.90	4.64	4.41	3.35	6.10	1.19
EV/EBIT Ratio	7.33	5.04	4.85	3.75	7.74	1.26
EV/FCF Ratio	61.85	25.02	10.24	-	-	2.93
Asset Turnover	0.46	0.49	0.50	0.50	0.41	0.45
Return on Equity (ROE)	16.47%	17.84%	15.21%	20.09%	17.20%	18.88%
Return on Assets (ROA)	6.36%	7.30%	6.06%	7.55%	2.37%	21.10%
Return on Invested Capital (ROIC)	22.24%	25.21%	20.41%	25.41%	8.84%	87.31%
Return on Capital Employed (ROCE)	7.93%	8.90%	8.02%	8.75%	3.05%	18.11%
Earnings Yield	12.08%	11.22%	11.52%	18.80%	22.22%	24.83%
FCF Yield	2.18%	4.44%	11.45%	-	-	51.78%
Dividend Yield	0.90%	0.84%	1.16%	1.15%	1.79%	2.13%
Payout Ratio	7.67%	7.20%	9.37%	5.60%	7.41%	8.00%
Buyback Yield / Dilution	1.19%	4.47%	-4.23%	1.92%	8.92%	1.87%
Total Shareholder Return	2.09%	5.31%	-3.06%	3.07%	10.71%	4.00%