Fairfax India Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	636.82	112.67	600.57	284.88	699.1
Revenue	636.82	112.67	600.57	284.88	699.1
Revenue Growth (YoY)	465.22%	-81.24%	110.82%	-59.25%	57391.45%
Gross Profit	636.82	112.67	600.57	284.88	699.1
Selling, General & Admin	49.91	48.32	121.44	16.03	131.49
Operating Expenses	49.91	48.32	121.44	16.03	131.49
Operating Income	586.9	64.35	479.13	268.85	567.6
Interest Expense	-29.37	-25.52	-25.52	-25.52	-28.52
Currency Exchange Gain (Loss)	-27.96	-12.62	-1.71	-47.35	-5.56
Pretax Income	529.57	26.21	451.9	195.98	533.53
Income Tax Expense	87.48	58.95	68.05	4.49	39.03
Earnings From Continuing Operations	442.09	-32.74	383.85	191.49	494.5
Minority Interest in Earnings	-31.57	-8.44	-12.08	-0.05	0.01
Net Income	410.53	-41.17	371.77	191.44	494.51
Net Income to Common	410.53	-41.17	371.77	191.44	494.51
Net Income Growth	-	-	94.20%	-61.29%	-
Shares Outstanding (Basic)	135	135	137	139	146
Shares Outstanding (Diluted)	135	135	137	142	153
Shares Change (YoY)	-0.28%	-1.21%	-3.94%	-7.21%	1.28%
EPS (Basic)	3.05	-0.30	2.72	1.38	3.38
EPS (Diluted)	3.05	-0.30	2.72	1.34	3.22
EPS Growth	-	-	102.78%	-58.38%	-
Free Cash Flow	-40.13	-103.44	66.61	152.34	61.09
Free Cash Flow Per Share	-0.30	-0.77	0.49	1.07	0.40
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	92.16%	57.11%	79.78%	94.37%	81.19%
Profit Margin	64.46%	-36.54%	61.90%	67.20%	70.74%
Free Cash Flow Margin	-6.30%	-91.81%	11.09%	53.48%	8.74%
EBIT	586.9	64.35	479.13	268.85	567.6
EBIT Margin	92.16%	57.11%	79.78%	94.37%	81.19%
Effective Tax Rate	16.52%	224.90%	15.06%	2.29%	7.32%
Revenue as Reported	608.85	100.05	598.86	237.53	693.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.