Fairfax India Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	514.54	636.82	112.67	600.57	284.88	699.1
Revenue	514.54	636.82	112.67	600.57	284.88	699.1
Revenue Growth (YoY)	188.21%	465.22%	-81.24%	110.82%	-59.25%	57391.45%
Gross Profit	514.54	636.82	112.67	600.57	284.88	699.1
Selling, General & Admin	51.61	49.91	48.32	121.44	16.03	131.49
Operating Expenses	51.61	49.91	48.32	121.44	16.03	131.49
Operating Income	462.93	586.9	64.35	479.13	268.85	567.6
Interest Expense	-29.37	-29.37	-25.52	-25.52	-25.52	-28.52
Currency Exchange Gain (Loss)	-62.05	-27.96	-12.62	-1.71	-47.35	-5.56
Pretax Income	371.51	529.57	26.21	451.9	195.98	533.53
Income Tax Expense	82.3	87.48	58.95	68.05	4.49	39.03
Earnings From Continuing Operations	289.21	442.09	-32.74	383.85	191.49	494.5
Minority Interest in Earnings	-38.26	-31.57	-8.44	-12.08	-0.05	0.01
Net Income	250.94	410.53	-41.17	371.77	191.44	494.51
Net Income to Common	250.94	410.53	-41.17	371.77	191.44	494.51
Net Income Growth	510.47%	-	-	94.20%	-61.29%	-
Shares Outstanding (Basic)	135	135	135	137	139	146
Shares Outstanding (Diluted)	135	135	135	137	142	153
Shares Change (YoY)	-0.27%	-0.28%	-1.21%	-3.94%	-7.21%	1.28%
EPS (Basic)	1.86	3.05	-0.30	2.72	1.38	3.38
EPS (Diluted)	1.86	3.05	-0.30	2.72	1.34	3.22
EPS Growth	512.26%	-	-	102.78%	-58.38%	-
Free Cash Flow	15.53	-40.13	-103.44	66.61	152.34	61.09
Free Cash Flow Per Share	0.12	-0.30	-0.77	0.49	1.07	0.40
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	89.97%	92.16%	57.11%	79.78%	94.37%	81.19%
Profit Margin	48.77%	64.46%	-36.54%	61.90%	67.20%	70.74%
Free Cash Flow Margin	3.02%	-6.30%	-91.81%	11.09%	53.48%	8.74%
EBIT	462.93	586.9	64.35	479.13	268.85	567.6
EBIT Margin	89.97%	92.16%	57.11%	79.78%	94.37%	81.19%
Effective Tax Rate	22.15%	16.52%	224.90%	15.06%	2.29%	7.32%
Revenue as Reported	452.49	608.85	100.05	598.86	237.53	693.54

Source: S&P Global Market Intelligence. Standard template. Financial Sources.