First Quantum Minerals Ltd. (TSX:FM)
Canada · Delayed Price · Currency is CAD 34.30
-0.80 (-2.29%)
Nov 10, 2026, 9:45 AM EST
First Quantum Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,487 | 5,237 | 4,802 | 6,456 | 7,626 | 7,212 | |
Revenue Growth | 29.28% | 9.06% | -25.62% | -15.34% | 5.74% | 42.25% |
Cost of Revenue | 4,818 | 3,779 | 3,452 | 5,164 | 5,426 | 4,650 |
Gross Profit | 1,669 | 1,458 | 1,350 | 1,292 | 2,200 | 2,562 |
Selling, General & Admin | 177 | 166 | 148 | 142 | 136 | 118 |
Other Operating Expenses | 285 | 269 | 220 | 25 | - | 27 |
Operating Expenses | 491 | 465 | 392 | 197 | 162 | 165 |
Operating Income | 1,178 | 993 | 958 | 1,095 | 2,038 | 2,397 |
Interest Expense | -519 | -503 | -556 | -549 | -584 | -650 |
Interest & Investment Income | 98 | 96 | 90 | 106 | 80 | 65 |
Earnings From Equity Investments | -89 | -93 | -85 | -18 | 44 | 75 |
Currency Exchange Gain (Loss) | 33 | 21 | 4 | -67 | 184 | 159 |
Other Non Operating Income (Expenses) | -167 | -169 | -132 | -104 | -253 | -80 |
EBT Excluding Unusual Items | 534 | 345 | 279 | 463 | 1,509 | 1,966 |
Merger & Restructuring Charges | -1 | -1 | -14 | -49 | - | - |
Asset Writedown | 21 | 23 | -75 | -900 | - | -44 |
Other Unusual Items | 36 | 89 | 90 | - | -40 | -21 |
Pretax Income | 861 | 456 | 280 | -486 | 1,469 | 1,901 |
Income Tax Expense | 760 | 521 | 388 | 757 | 320 | 812 |
Earnings From Continuing Operations | 101 | -65 | -108 | -1,243 | 1,149 | 1,089 |
Net Income to Company | 101 | -65 | -108 | -1,243 | 1,149 | 1,089 |
Minority Interest in Earnings | 71 | 37 | 110 | 289 | -115 | -257 |
Net Income | 172 | -28 | 2 | -954 | 1,034 | 832 |
Net Income to Common | 172 | -28 | 2 | -954 | 1,034 | 832 |
Net Income Growth | 273.91% | - | - | - | 24.28% | - |
Shares Outstanding (Basic) | 833 | 832 | 812 | 691 | 691 | 689 |
Shares Outstanding (Diluted) | 834 | 832 | 812 | 691 | 693 | 692 |
Shares Change | 0.17% | 2.47% | 17.56% | -0.30% | 0.18% | 0.47% |
EPS (Basic) | 0.21 | -0.03 | 0.00 | -1.38 | 1.50 | 1.21 |
EPS (Diluted) | 0.21 | -0.03 | 0.00 | -1.38 | 1.49 | 1.20 |
EPS Growth | 273.75% | - | - | - | 24.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -126 | 858 | 311 | 101 | 1,141 | 1,886 |
Free Cash Flow Per Share | -0.15 | 1.03 | 0.38 | 0.15 | 1.65 | 2.73 |
Dividend Per Share | - | - | - | 0.061 | 0.214 | 0.008 |
Dividend Growth | - | - | - | -71.73% | 2611.62% | 0.69% |
Gross Margin | 25.73% | 27.84% | 28.11% | 20.01% | 28.85% | 35.52% |
Operating Margin | 18.16% | 18.96% | 19.95% | 16.96% | 26.72% | 33.24% |
Profit Margin | 2.65% | -0.53% | 0.04% | -14.78% | 13.56% | 11.54% |
Free Cash Flow Margin | -1.94% | 16.38% | 6.48% | 1.56% | 14.96% | 26.15% |
EBITDA | 2,033 | 1,690 | 1,624 | 2,255 | 3,282 | 3,549 |
EBITDA Margin | 31.34% | 32.27% | 33.82% | 34.93% | 43.04% | 49.21% |
D&A For EBITDA | 855 | 697 | 666 | 1,160 | 1,244 | 1,152 |
EBIT | 1,178 | 993 | 958 | 1,095 | 2,038 | 2,397 |
EBIT Margin | 18.16% | 18.96% | 19.95% | 16.96% | 26.72% | 33.24% |
Effective Tax Rate | 88.27% | 114.25% | 138.57% | - | 21.78% | 42.71% |