VerticalScope Holdings Inc. (TSX:FORA)
Canada flag Canada · Delayed Price · Currency is CAD
3.000
-0.150 (-4.76%)
Sep 4, 2026, 3:53 PM EST

VerticalScope Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55.4358.1569.0560.980.4965.76
Revenue Growth
-15.70%-15.79%13.39%-24.34%22.39%15.53%
Gross Profit
29.9931.4840.9634.2245.6738.95
Operating Income
-4.12-3.227.32-2.57-19.36-5.43
Net Income
-7.77-8.02-0.02-4.95-24.77-12.26
Earnings Per Share
-0.36-0.37-0.00-0.23-1.16-0.59
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
40.1343.355.6447.7448.6339.97
Canada
7.527.327.386.617.327.36
United Kingdom
1.491.622.071.986.015.33
Australia
0.720.750.78---
Other
5.565.163.184.5718.5313.1
Total
55.4358.1569.0560.980.4965.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.2616.375.196.028.7720.49
Total Debt
33.345.6240.8261.5261.6484.06
Net Cash (Debt)
-26.03-29.25-35.63-55.51-52.87-63.56
Net Cash Growth
------
Net Cash Per Share
-1.20-1.36-1.65-2.60-2.48-3.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.0818.5524.7715.5120.6419.6
Capital Expenditures
-1.44-1.32-1.89-2.26-0.64-0.4
Free Cash Flow
11.6317.2322.8813.252019.2
Free Cash Flow Growth
-43.28%-24.71%72.73%-33.75%4.16%41.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.11%54.14%59.31%56.19%56.75%59.23%
Operating Margin
-7.42%-5.54%10.60%-4.22%-24.05%-8.25%
Pretax Margin
-13.71%-13.61%2.53%-12.92%-33.68%-21.43%
Profit Margin
-14.02%-13.80%-0.02%-8.13%-30.78%-18.65%
FCF Margin
20.99%29.63%33.14%21.76%24.85%29.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-18.0825.5241.6441.6452.28
P/FCF Ratio
4.022.916.725.715.1426.73
PS Ratio
0.840.862.231.241.287.81