VerticalScope Holdings Inc. (TSX:FORA)
Canada flag Canada · Delayed Price · Currency is CAD
2.500
-0.030 (-1.19%)
Jul 24, 2026, 3:59 PM EST

VerticalScope Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56.1458.1569.0560.980.4965.76
Revenue Growth
-17.31%-15.79%13.39%-24.34%22.39%15.53%
Gross Profit
56.1458.1569.0560.980.4965.76
Operating Income
-6.47-4.897.32-2.99-24.03-7.49
Net Income
-8.73-8.02-0.02-4.95-24.77-12.26
Earnings Per Share
-0.40-0.37--0.23-1.16-0.59
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
40.9843.355.6447.7448.6339.97
Canada
7.627.327.386.617.327.36
United Kingdom
1.541.622.071.986.015.33
Australia
0.760.750.78---
Other
5.255.163.184.5718.5313.1
Total
56.1458.1569.0560.980.4965.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.5916.375.196.028.7720.49
Total Debt
0.9345.6240.8261.5261.6484.06
Net Cash (Debt)
18.66-29.25-35.63-55.51-52.87-63.56
Net Cash Growth
------
Net Cash Per Share
0.86-1.36-1.65-2.60-2.48-3.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.1318.5524.7715.5120.6419.6
Capital Expenditures
-1.11-1.32-1.89-2.26-9.72-23.69
Free Cash Flow
18.0217.2322.8813.2510.92-4.09
Free Cash Flow Growth
23.02%-24.71%72.73%21.32%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-11.52%-8.41%10.60%-4.91%-29.85%-11.39%
Pretax Margin
-17.29%-14.43%2.12%-13.51%-33.67%-20.18%
Profit Margin
-15.54%-13.80%-0.02%-8.13%-30.78%-18.65%
FCF Margin
32.10%29.63%33.14%21.76%13.57%-6.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-18.0825.5241.6441.6452.28
P/FCF Ratio
2.202.916.745.769.35-
PS Ratio
0.710.862.241.251.277.81