FirstService Corporation (TSX:FSV)
Canada flag Canada · Delayed Price · Currency is CAD
200.92
-5.14 (-2.49%)
Oct 23, 2026, 4:00 PM EDT

FirstService Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6815,4985,2174,3353,7463,249
Revenue Growth
3.69%5.38%20.36%15.72%15.29%17.19%
Gross Profit
1,8781,8461,7181,3881,1801,046
Operating Income
345.6350.2323.11266.41223.55213.67
Net Income
147.17145.05134.38100.39121.07135.21
Earnings Per Share
3.263.172.972.242.723.05
EPS Growth
7.60%6.73%32.59%-17.65%-10.82%50.99%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
FirstService Residential
2,3592,2872,1341,9971,7721,585
FirstService Brands Company-Owned Operations
-2,9742,8572,1231,7731,483
FirstService Brands Franchisor
-226.88216.56208.7195.3176.34
FirstService Brands Franchise Fee
-10.088.386.334.834.6
Revenue (Total)
5,6815,4985,2174,3353,7463,249

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
160.76154.43227.6187.62136.22165.67
Total Debt
1,8621,3841,5661,417952.17823.19
Net Cash (Debt)
-1,701-1,230-1,339-1,229-815.95-657.52
Net Cash Growth
------
Net Cash Per Share
-37.73-26.88-29.56-27.44-18.34-14.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
417.64445.94285.67280.36105.89167.27
Capital Expenditures
-119.2-127.71-112.8-92.73-77.61-58.2
Free Cash Flow
298.44318.24172.88187.6328.28109.07
Free Cash Flow Growth
3.39%84.08%-7.86%563.36%-74.07%-56.78%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.05%33.58%32.93%32.01%31.50%32.20%
Operating Margin
6.08%6.37%6.19%6.15%5.97%6.58%
Pretax Margin
4.81%4.85%4.94%4.69%5.18%6.43%
Profit Margin
2.59%2.64%2.58%2.32%3.23%4.16%
FCF Margin
5.25%5.79%3.31%4.33%0.76%3.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7301.1001.0000.9000.8100.730
Dividend Per Share Growth
10.24%10.00%11.11%11.11%10.96%10.61%
Dividend Yield
0.86%0.71%0.55%0.55%0.66%0.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.4049.0660.9672.2644.7463.82
Forward PE
22.0125.9132.6332.5226.2345.34
P/FCF Ratio
20.8322.3647.3838.66191.5179.13
PS Ratio
1.091.291.571.671.452.66