FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,457	9,759	11,788	9,582	7,334	10,942
Market Cap Growth	-23.58%	-17.21%	23.03%	30.65%	-32.98%	44.08%
Enterprise Value	10,764	11,980	14,195	11,509	8,611	11,880
Last Close Price	184.96	213.45	260.39	214.44	165.82	248.60
PE Ratio	37.16	49.06	61.09	72.25	44.93	64.49
Forward PE	21.37	25.91	32.63	32.52	26.23	45.34
PEG Ratio	3.60	6.78	6.78	5.01	2.25	2.25
PS Ratio	1.09	1.29	1.57	1.67	1.44	2.66
P/FCF Ratio	16.54	22.34	47.51	38.54	191.08	79.37
P/OCF Ratio	12.29	15.94	28.75	25.79	51.04	51.75
EV/Sales Ratio	1.39	1.59	1.90	2.00	1.69	2.89
EV/EBITDA Ratio	12.61	16.68	19.67	23.30	19.28	31.27
EV/EBIT Ratio	22.23	25.82	29.31	35.47	28.97	46.61
EV/FCF Ratio	21.05	27.43	57.22	46.30	224.36	86.18
Debt / Equity Ratio	2.71	2.70	3.27	1.30	0.96	0.90
Debt / EBITDA Ratio	2.56	2.65	3.12	3.80	2.89	2.74
Debt / FCF Ratio	3.73	4.35	9.06	7.55	33.66	7.55
Net Debt / EBITDA Ratio	2.16	2.30	2.63	3.25	2.41	2.09
Net Debt / FCF Ratio	3.15	3.78	7.65	6.45	28.03	5.77
Asset Turnover	1.30	1.30	1.33	1.35	1.42	1.38
Inventory Turnover	13.06	13.18	13.31	12.06	12.71	14.52
Quick Ratio	1.27	1.25	1.40	1.37	1.26	1.21
Current Ratio	1.74	1.70	1.83	1.77	1.74	1.56
Return on Equity (ROE)	41.56%	40.78%	25.49%	15.22%	16.99%	21.39%
Return on Assets (ROA)	5.79%	5.71%	6.28%	5.53%	6.20%	6.40%
Return on Invested Capital (ROIC)	7.00%	6.95%	7.73%	6.86%	7.90%	8.45%
Return on Capital Employed (ROCE)	10.12%	10.02%	10.89%	9.81%	10.88%	11.38%
Earnings Yield	2.68%	2.04%	1.64%	1.38%	2.23%	1.55%
FCF Yield	6.05%	4.48%	2.10%	2.59%	0.52%	1.26%
Dividend Yield	0.92%	0.69%	0.54%	0.54%	0.65%	0.36%
Payout Ratio	30.91%	33.70%	32.62%	38.90%	28.81%	23.08%
Buyback Yield / Dilution	-0.93%	-1.05%	-1.08%	-0.68%	-0.21%	-2.82%
Total Shareholder Return	-0.02%	-0.36%	-0.55%	-0.13%	0.44%	-2.46%

Updated May 1, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.