FirstService Corporation (TSX:FSV)
Canada flag Canada · Delayed Price · Currency is CAD
230.47
-5.57 (-2.36%)
Mar 13, 2025, 4:00 PM EST

FirstService Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
227.6187.62136.22165.67184.3
Upgrade
Cash & Short-Term Investments
227.6187.62136.22165.67184.3
Upgrade
Cash Growth
21.31%37.73%-17.77%-10.11%52.06%
Upgrade
Accounts Receivable
947.52842.24635.94551.56418.89
Upgrade
Other Receivables
9.438.8120.896.847.4
Upgrade
Receivables
956.95851.05656.84558.41426.29
Upgrade
Inventory
279.63246.19242.34161.39141.98
Upgrade
Prepaid Expenses
79.0956.8950.3550.642.11
Upgrade
Restricted Cash
16.0919.2623.1328.6124.64
Upgrade
Total Current Assets
1,5591,3611,109964.66819.32
Upgrade
Property, Plant & Equipment
494.51422.49372.56297.8279.75
Upgrade
Goodwill
1,3951,180886.09843.36703.74
Upgrade
Other Intangible Assets
715.48628.01368.45382.11378.76
Upgrade
Long-Term Deferred Tax Assets
2.111.751.71.762.05
Upgrade
Other Long-Term Assets
28.0132.6736.8519.3412.92
Upgrade
Total Assets
4,1953,6262,7752,5092,197
Upgrade
Accounts Payable
174.07143.35115.99100.1398.5
Upgrade
Accrued Expenses
360.7320.59275.93280.91248.46
Upgrade
Current Portion of Long-Term Debt
3037.1335.6757.4456.48
Upgrade
Current Portion of Leases
64.6850.949.1548.0535.32
Upgrade
Current Income Taxes Payable
8.381.472.792.557.89
Upgrade
Current Unearned Revenue
190.89178.59125.54116.4290.13
Upgrade
Other Current Liabilities
22.0538.7531.9312.986.97
Upgrade
Total Current Liabilities
850.77770.77636.99618.47543.75
Upgrade
Long-Term Debt
1,2401,125698.8595.37533.13
Upgrade
Long-Term Leases
231.45203.97168.56122.34128.79
Upgrade
Long-Term Unearned Revenue
23.2821.3817.8615.0813.94
Upgrade
Long-Term Deferred Tax Liabilities
84.953.0251.142.0741.35
Upgrade
Other Long-Term Liabilities
127.2794.5660.3196.8482.15
Upgrade
Total Liabilities
2,5582,2691,6341,4901,343
Upgrade
Common Stock
929.91855.82813.03797.43770.03
Upgrade
Additional Paid-In Capital
104.7995.2283.0168.2559.3
Upgrade
Retained Earnings
165.4777.4817.35-67.92-171.09
Upgrade
Comprehensive Income & Other
-12.43-4.37-5.921.972.15
Upgrade
Total Common Equity
1,1881,024907.47799.72660.4
Upgrade
Minority Interest
449.34332.96233.43219.14193.03
Upgrade
Shareholders' Equity
1,6371,3571,1411,019853.43
Upgrade
Total Liabilities & Equity
4,1953,6262,7752,5092,197
Upgrade
Total Debt
1,5661,417952.17823.19753.71
Upgrade
Net Cash (Debt)
-1,339-1,229-815.95-657.52-569.42
Upgrade
Net Cash Per Share
-29.56-27.44-18.34-14.81-13.19
Upgrade
Filing Date Shares Outstanding
45.4444.9744.5544.1943.81
Upgrade
Total Common Shares Outstanding
45.2744.6844.2344.0143.59
Upgrade
Working Capital
708.59590.23471.88346.19275.57
Upgrade
Book Value Per Share
26.2422.9220.5218.1715.15
Upgrade
Tangible Book Value
-923.12-783.69-347.07-425.75-422.1
Upgrade
Tangible Book Value Per Share
-20.39-17.54-7.85-9.67-9.68
Upgrade
Land
0.020.031.281.281.94
Upgrade
Buildings
4.574.559.284.726.17
Upgrade
Machinery
609.14543.05464.73382.8332.83
Upgrade
Leasehold Improvements
83.2965.8350.6248.6547.33
Upgrade
Order Backlog
924.8838.34631.66464.13376.48
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.