FirstService Corporation (TSX:FSV)

FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,473	11,786	9,580	7,331	10,921	7,591
Market Cap Growth	23.02%	23.02%	30.68%	-32.87%	43.87%	51.32%
Enterprise Value	13,046	14,187	11,113	8,631	11,939	8,621
Last Close Price	230.47	260.39	213.38	163.83	244.05	170.31
PE Ratio	53.93	60.96	72.26	44.74	63.82	68.27
Forward PE	28.29	32.63	32.52	26.23	45.34	39.60
PS Ratio	1.38	1.57	1.67	1.45	2.66	2.15
PB Ratio	6.10	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	42.11	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	28.67	28.67	25.88	51.15	51.59	20.42
PEG Ratio	2.25	2.25	2.25	2.25	2.25	2.40
EV/Sales Ratio	1.74	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	16.37	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	28.06	30.52	31.59	28.53	44.15	38.95
EV/FCF Ratio	52.45	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.96	0.96	1.04	0.83	0.81	0.88
Debt / EBITDA Ratio	2.83	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	9.06	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.33	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	13.31	13.31	12.06	12.71	14.52	15.83
Quick Ratio	1.39	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.83	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	12.54%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.16%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Capital (ROIC)	6.76%	6.76%	6.84%	7.10%	7.74%	6.97%
Return on Capital Employed (ROCE)	9.66%	9.66%	9.33%	10.46%	11.30%	10.51%
Earnings Yield	1.85%	1.64%	1.38%	2.24%	1.57%	1.46%
FCF Yield	2.37%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.67%	0.55%	0.56%	0.67%	0.38%	0.49%
Payout Ratio	32.62%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.08%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.41%	-0.53%	-0.12%	0.46%	-2.44%	-12.48%

Source: S&P Capital IQ. Standard template. Financial Sources.