FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,548	9,757	11,786	9,580	7,331	10,921
Market Cap Growth	-15.42%	-17.21%	23.02%	30.68%	-32.87%	43.87%
Enterprise Value	11,901	12,215	14,187	11,113	8,631	11,939
Last Close Price	207.65	213.45	258.71	212.01	162.77	242.48
PE Ratio	47.77	49.06	60.96	72.26	44.74	63.82
Forward PE	24.71	25.91	32.63	32.52	26.23	45.34
PS Ratio	1.27	1.29	1.57	1.67	1.45	2.66
PB Ratio	3.74	3.82	5.00	5.35	4.75	8.47
P/FCF Ratio	21.88	22.36	47.38	38.66	191.51	79.13
P/OCF Ratio	15.62	15.96	28.67	25.88	51.15	51.59
PEG Ratio	3.79	7.67	7.67	5.01	2.84	2.84
EV/Sales Ratio	1.58	1.62	1.89	1.94	1.70	2.90
EV/EBITDA Ratio	14.24	16.64	20.19	21.34	19.11	30.18
EV/EBIT Ratio	24.79	25.44	30.52	31.59	28.53	44.16
EV/FCF Ratio	27.27	27.99	57.04	44.85	225.46	86.50
Debt / Equity Ratio	0.74	0.74	0.96	1.04	0.84	0.81
Debt / EBITDA Ratio	2.27	2.27	2.83	3.16	2.48	2.31
Debt / FCF Ratio	4.35	4.35	9.06	7.55	33.66	7.55
Net Debt / Equity Ratio	0.66	0.66	0.82	0.91	0.72	0.65
Net Debt / EBITDA Ratio	2.30	2.30	2.74	3.12	2.44	2.10
Net Debt / FCF Ratio	3.87	3.87	7.74	6.55	28.85	6.03
Asset Turnover	1.30	1.30	1.33	1.35	1.42	1.38
Inventory Turnover	-	-	13.31	12.07	12.71	14.52
Quick Ratio	1.22	1.22	1.39	1.35	1.25	1.17
Current Ratio	1.71	1.71	1.83	1.77	1.74	1.56
Return on Equity (ROE)	10.90%	10.90%	12.54%	11.77%	13.43%	16.68%
Return on Assets (ROA)	5.16%	5.16%	5.16%	5.20%	5.29%	5.68%
Return on Invested Capital (ROIC)	8.09%	8.26%	8.46%	8.48%	9.20%	10.30%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.70%	9.30%	10.50%	11.30%
Earnings Yield	2.08%	2.04%	1.64%	1.38%	2.23%	1.57%
FCF Yield	4.57%	4.47%	2.11%	2.59%	0.52%	1.26%
Dividend Yield	0.71%	0.71%	0.56%	0.56%	0.67%	0.38%
Payout Ratio	33.70%	33.70%	32.62%	38.90%	28.81%	23.08%
Buyback Yield / Dilution	-1.05%	-1.05%	-1.08%	-0.68%	-0.21%	-2.82%
Total Shareholder Return	-0.34%	-0.34%	-0.53%	-0.11%	0.46%	-2.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.