FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	9,133	9,759	11,788	9,582	7,334	10,942
Market Cap Growth	-17.32%	-17.21%	23.03%	30.65%	-32.98%	44.08%
Enterprise Value	11,486	11,980	14,195	11,509	8,611	11,880
Last Close Price	198.63	213.45	260.39	214.44	165.82	248.60
PE Ratio	45.70	49.06	61.09	72.25	44.93	64.49
Forward PE	23.24	25.91	32.63	32.52	26.23	45.34
PEG Ratio	3.57	6.78	6.78	5.01	2.25	2.25
PS Ratio	1.21	1.29	1.57	1.67	1.44	2.66
P/FCF Ratio	20.93	22.34	47.51	38.54	191.08	79.37
P/OCF Ratio	14.94	15.94	28.75	25.79	51.04	51.75
EV/Sales Ratio	1.52	1.59	1.90	2.00	1.69	2.89
EV/EBITDA Ratio	13.75	16.68	19.67	23.30	19.28	31.27
EV/EBIT Ratio	23.92	25.82	29.31	35.47	28.97	46.61
EV/FCF Ratio	26.32	27.43	57.22	46.30	224.36	86.18
Debt / Equity Ratio	2.70	2.70	3.27	1.30	0.96	0.90
Debt / EBITDA Ratio	2.65	2.65	3.12	3.80	2.89	2.74
Debt / FCF Ratio	4.35	4.35	9.06	7.55	33.66	7.55
Net Debt / EBITDA Ratio	2.30	2.30	2.63	3.25	2.41	2.09
Net Debt / FCF Ratio	3.78	3.78	7.65	6.45	28.03	5.77
Asset Turnover	1.30	1.30	1.33	1.35	1.42	1.38
Inventory Turnover	13.18	13.18	13.31	12.06	12.71	14.52
Quick Ratio	1.25	1.25	1.40	1.37	1.26	1.21
Current Ratio	1.70	1.70	1.83	1.77	1.74	1.56
Return on Equity (ROE)	40.78%	40.78%	25.49%	15.22%	16.99%	21.39%
Return on Assets (ROA)	5.71%	5.71%	6.28%	5.53%	6.20%	6.40%
Return on Invested Capital (ROIC)	6.95%	6.95%	7.73%	6.86%	7.90%	8.45%
Return on Capital Employed (ROCE)	10.02%	10.02%	10.89%	9.81%	10.87%	11.38%
Earnings Yield	2.18%	2.04%	1.64%	1.38%	2.23%	1.55%
FCF Yield	4.78%	4.48%	2.10%	2.59%	0.52%	1.26%
Dividend Yield	0.86%	0.69%	0.54%	0.54%	0.65%	0.36%
Payout Ratio	33.70%	33.70%	32.62%	38.90%	28.81%	23.08%
Buyback Yield / Dilution	-1.05%	-1.05%	-1.08%	-0.68%	-0.21%	-2.82%
Total Shareholder Return	-0.18%	-0.36%	-0.55%	-0.13%	0.44%	-2.46%

Updated Dec 31, 2025. Data Source: Fiscal.ai. standard template. Financial Sources.