FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,643	11,786	9,580	7,331	10,921	7,591
Market Cap Growth	-17.81%	23.02%	30.68%	-32.87%	43.87%	51.32%
Enterprise Value	12,101	14,187	11,113	8,631	11,939	8,621
Last Close Price	210.96	258.71	212.01	162.77	242.48	169.21
PE Ratio	49.98	60.96	72.26	44.74	63.82	68.27
Forward PE	25.56	32.63	32.52	26.23	45.34	39.60
PS Ratio	1.26	1.57	1.67	1.45	2.66	2.15
PB Ratio	3.82	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	23.99	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	16.60	28.67	25.88	51.15	51.59	20.42
PEG Ratio	2.55	7.67	5.01	2.25	2.25	2.40
EV/Sales Ratio	1.59	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	14.26	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	24.66	30.52	31.59	28.53	44.16	38.95
EV/FCF Ratio	30.10	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.84	0.96	1.04	0.84	0.81	0.88
Debt / EBITDA Ratio	2.48	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	5.24	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.29	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	12.61	13.31	12.07	12.71	14.52	15.83
Quick Ratio	1.32	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.76	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	11.25%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.18%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Invested Capital (ROIC)	8.16%	8.46%	8.48%	9.20%	10.30%	9.31%
Return on Capital Employed (ROCE)	10.10%	9.70%	9.30%	10.50%	11.30%	10.50%
Earnings Yield	2.00%	1.64%	1.38%	2.23%	1.57%	1.47%
FCF Yield	4.17%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.71%	0.56%	0.56%	0.67%	0.38%	0.50%
Payout Ratio	34.35%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.37%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.66%	-0.53%	-0.11%	0.46%	-2.44%	-12.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.