FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,925	9,757	11,786	9,580	7,331	10,921
Market Cap Growth	-22.86%	-17.21%	23.02%	30.68%	-32.87%	43.87%
Enterprise Value	11,278	12,215	14,187	11,113	8,631	11,939
Last Close Price	194.10	213.45	258.71	212.01	162.77	242.48
PE Ratio	44.66	49.06	60.96	72.26	44.74	63.82
Forward PE	23.09	25.91	32.63	32.52	26.23	45.34
PS Ratio	1.18	1.29	1.57	1.67	1.45	2.66
PB Ratio	3.50	3.82	5.00	5.35	4.75	8.47
P/FCF Ratio	20.45	22.36	47.38	38.66	191.51	79.13
P/OCF Ratio	14.60	15.96	28.67	25.88	51.15	51.59
PEG Ratio	3.55	6.78	6.78	5.01	2.25	2.25
EV/Sales Ratio	1.50	1.62	1.89	1.94	1.70	2.90
EV/EBITDA Ratio	13.50	16.64	20.19	21.34	19.11	30.18
EV/EBIT Ratio	23.49	25.44	30.52	31.59	28.53	44.16
EV/FCF Ratio	25.85	27.99	57.04	44.85	225.46	86.50
Debt / Equity Ratio	0.74	0.74	0.96	1.04	0.84	0.81
Debt / EBITDA Ratio	2.27	2.27	2.83	3.16	2.48	2.31
Debt / FCF Ratio	4.35	4.35	9.06	7.55	33.66	7.55
Net Debt / Equity Ratio	0.66	0.66	0.82	0.91	0.72	0.65
Net Debt / EBITDA Ratio	2.30	2.30	2.74	3.12	2.44	2.10
Net Debt / FCF Ratio	3.87	3.87	7.74	6.55	28.85	6.03
Asset Turnover	1.30	1.30	1.33	1.35	1.42	1.38
Inventory Turnover	13.19	13.19	13.31	12.07	12.71	14.52
Quick Ratio	1.25	1.25	1.39	1.35	1.25	1.17
Current Ratio	1.71	1.71	1.83	1.77	1.74	1.56
Return on Equity (ROE)	10.90%	10.90%	12.54%	11.77%	13.43%	16.68%
Return on Assets (ROA)	5.16%	5.16%	5.16%	5.20%	5.29%	5.68%
Return on Invested Capital (ROIC)	8.09%	8.26%	8.46%	8.48%	9.20%	10.30%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.70%	9.30%	10.50%	11.30%
Earnings Yield	2.23%	2.04%	1.64%	1.38%	2.23%	1.57%
FCF Yield	4.89%	4.47%	2.11%	2.59%	0.52%	1.26%
Dividend Yield	0.87%	0.71%	0.56%	0.56%	0.67%	0.38%
Payout Ratio	33.70%	33.70%	32.62%	38.90%	28.81%	23.08%
Buyback Yield / Dilution	-1.05%	-1.05%	-1.08%	-0.68%	-0.21%	-2.82%
Total Shareholder Return	-0.18%	-0.34%	-0.53%	-0.11%	0.46%	-2.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.