FirstService Corporation (TSX: FSV)

FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	9,494	9,874	7,400	11,800	8,006	4,869
Market Cap Growth	18.22%	33.44%	-37.29%	47.39%	64.42%	44.04%
Enterprise Value	11,273	11,558	8,517	12,700	8,786	5,947
PE Ratio	75.16	71.82	44.63	63.73	67.00	-15.62
PS Ratio	1.55	1.66	1.44	2.65	2.11	1.48
PB Ratio	6.62	7.04	5.95	10.77	8.85	8.35
P/FCF Ratio	39.55	38.43	191.04	79.00	23.17	58.11
P/OCF Ratio	27.18	25.72	51.03	51.51	20.04	32.98
EV/Sales Ratio	1.84	1.95	1.66	2.85	2.31	1.80
EV/EBITDA Ratio	20.44	21.32	18.63	27.60	23.55	-53.41
EV/EBIT Ratio	30.49	31.51	27.80	39.12	36.85	-27.00
EV/FCF Ratio	46.96	44.98	219.89	85.03	25.42	70.98
Debt / Equity Ratio	1.40	1.38	1.05	1.03	1.14	2.13
Debt / EBITDA Ratio	3.64	3.58	2.85	2.45	2.77	-11.17
Debt / FCF Ratio	8.35	7.55	33.66	7.55	2.99	14.85
Quick Ratio	1.37	1.35	1.21	1.16	1.11	1.44
Current Ratio	1.84	1.77	1.74	1.56	1.51	1.87
Asset Turnover	1.35	1.20	1.35	1.29	1.26	1.23
Interest Coverage	2.00	5.17	8.69	12.57	6.97	-5.20
Return on Equity (ROE)	8.64%	9.80%	13.34%	16.91%	13.21%	-53.45%
Return on Assets (ROA)	2.49%	2.77%	4.36%	5.39%	3.97%	-11.65%
Return on Capital (ROIC)	6.92%	7.25%	8.80%	9.28%	9.03%	-12.51%
Earnings Yield	1.30%	1.39%	2.24%	1.57%	1.49%	-6.40%
FCF Yield	2.53%	2.60%	0.52%	1.27%	4.32%	1.72%
Dividend Yield	0.45%	0.54%	0.65%	0.36%	0.47%	0.62%
Payout Ratio	34.37%	38.90%	28.81%	23.08%	31.46%	-9.68%
Buyback Yield / Dilution	-1.01%	-0.68%	-0.21%	-2.82%	-11.70%	-5.72%
Total Shareholder Return	-0.56%	-0.13%	0.44%	-2.46%	-11.23%	-5.10%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.