FirstService Corporation (TSX:FSV)

FirstService Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,706	11,786	9,580	7,331	10,921	7,591
Market Cap Growth	5.06%	23.02%	30.68%	-32.87%	43.87%	51.32%
Enterprise Value	14,172	14,187	11,113	8,631	11,939	8,621
Last Close Price	256.98	259.17	212.38	163.06	242.91	169.51
PE Ratio	60.52	60.96	72.26	44.74	63.82	68.27
Forward PE	30.62	32.63	32.52	26.23	45.34	39.60
PS Ratio	1.58	1.57	1.67	1.45	2.66	2.15
PB Ratio	5.01	5.00	5.35	4.75	8.47	6.98
P/FCF Ratio	34.83	47.38	38.66	191.51	79.13	23.61
P/OCF Ratio	23.34	28.67	25.88	51.15	51.59	20.42
PEG Ratio	-	6.78	5.01	2.25	2.25	2.40
EV/Sales Ratio	1.91	1.89	1.94	1.70	2.90	2.44
EV/EBITDA Ratio	17.22	20.19	21.34	19.11	30.18	24.87
EV/EBIT Ratio	29.38	30.52	31.59	28.53	44.16	38.95
EV/FCF Ratio	42.17	57.04	44.85	225.46	86.50	26.81
Debt / Equity Ratio	0.90	0.96	1.04	0.84	0.81	0.88
Debt / EBITDA Ratio	2.57	2.83	3.16	2.48	2.31	2.43
Debt / FCF Ratio	6.29	9.06	7.55	33.66	7.55	2.99
Asset Turnover	1.29	1.33	1.35	1.42	1.38	1.34
Inventory Turnover	13.16	13.31	12.07	12.71	14.52	15.83
Quick Ratio	1.30	1.39	1.35	1.25	1.17	1.12
Current Ratio	1.74	1.83	1.77	1.74	1.56	1.51
Return on Equity (ROE)	12.30%	12.54%	11.77%	13.43%	16.68%	15.07%
Return on Assets (ROA)	5.25%	5.16%	5.20%	5.29%	5.68%	5.23%
Return on Capital (ROIC)	6.98%	6.76%	6.84%	7.10%	7.74%	6.97%
Return on Capital Employed (ROCE)	10.30%	9.70%	9.30%	10.50%	11.30%	10.50%
Earnings Yield	1.65%	1.64%	1.38%	2.23%	1.57%	1.47%
FCF Yield	2.87%	2.11%	2.59%	0.52%	1.26%	4.24%
Dividend Yield	0.59%	0.56%	0.56%	0.67%	0.38%	0.50%
Payout Ratio	32.66%	32.62%	38.90%	28.81%	23.08%	31.46%
Buyback Yield / Dilution	-1.29%	-1.08%	-0.68%	-0.21%	-2.82%	-12.97%
Total Shareholder Return	-0.70%	-0.53%	-0.12%	0.46%	-2.44%	-12.48%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.