Fortuna Mining Corp. (TSX:FVI)
Canada · Delayed Price · Currency is CAD 12.88
-0.12 (-0.92%)
Nov 13, 2026, 4:00 PM EST
Fortuna Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,225 | 947.06 | 677.24 | 842.43 | 681.49 | 599.85 | |
Revenue Growth | 40.43% | 39.84% | -19.61% | 23.61% | 13.61% | 115.03% |
Cost of Revenue | 544.29 | 480.16 | 443.88 | 652.4 | 534.7 | 394.38 |
Gross Profit | 680.27 | 466.9 | 233.36 | 190.03 | 146.8 | 205.48 |
Selling, General & Admin | 100.58 | 97.74 | 68.09 | 64.07 | 61.46 | 45.36 |
Other Operating Expenses | 7.08 | 2.01 | 3.28 | 15.25 | 2.89 | 17.59 |
Operating Expenses | 114.56 | 52.04 | 71.37 | 145.91 | 187.45 | 63.96 |
Operating Income | 565.71 | 414.86 | 161.99 | 44.11 | -40.66 | 141.52 |
Interest Expense | -25.33 | -23.68 | -24.75 | -22.15 | -11.35 | -12.59 |
Interest & Investment Income | 17.67 | 17.91 | 13.4 | 16.05 | 1.85 | 1.85 |
Currency Exchange Gain (Loss) | -13.83 | -7.78 | -7.56 | -10.89 | -8.87 | -6.09 |
Other Non Operating Income (Expenses) | -0.43 | -0.25 | -1.05 | -1.55 | 0.31 | -2.82 |
EBT Excluding Unusual Items | 543.79 | 401.05 | 142.03 | 25.57 | -58.72 | 121.86 |
Merger & Restructuring Charges | - | - | - | -6.4 | - | -14.09 |
Gain (Loss) on Sale of Assets | -0.88 | -0.88 | -0.3 | -0.21 | -0.79 | - |
Asset Writedown | - | - | - | -30.01 | -65.61 | - |
Other Unusual Items | - | - | - | - | - | -0.6 |
Pretax Income | 542.91 | 400.18 | 141.73 | -11.05 | -125.11 | 107.18 |
Income Tax Expense | 212.94 | 111.4 | 51.42 | 32.58 | 10.8 | 47.78 |
Earnings From Continuing Operations | 329.98 | 288.78 | 90.32 | -43.63 | -135.91 | 59.4 |
Earnings From Discontinued Operations | - | 22.29 | 51.59 | - | - | - |
Net Income to Company | 329.98 | 311.06 | 141.91 | -43.63 | -135.91 | 59.4 |
Minority Interest in Earnings | -27.58 | -23.6 | -13.17 | -7.21 | 7.77 | -1.52 |
Net Income | 302.4 | 287.47 | 128.74 | -50.84 | -128.13 | 57.88 |
Net Income to Common | 302.4 | 287.47 | 128.74 | -50.84 | -128.13 | 57.88 |
Net Income Growth | 31.05% | 123.30% | - | - | - | 168.53% |
Shares Outstanding (Basic) | 302 | 307 | 309 | 295 | 291 | 238 |
Shares Outstanding (Diluted) | 350 | 335 | 311 | 295 | 291 | 249 |
Shares Change | 12.93% | 7.77% | 5.31% | 1.30% | 16.77% | 34.06% |
EPS (Basic) | 1.00 | 0.94 | 0.42 | -0.17 | -0.44 | 0.24 |
EPS (Diluted) | 0.94 | 0.90 | 0.41 | -0.17 | -0.44 | 0.23 |
EPS Growth | 29.29% | 120.18% | - | - | - | 91.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 414.06 | 289.35 | 204.6 | 79.6 | -59.17 | -5.15 |
Free Cash Flow Per Share | 1.18 | 0.86 | 0.66 | 0.27 | -0.20 | -0.02 |
Gross Margin | 55.55% | 49.30% | 34.46% | 22.56% | 21.54% | 34.26% |
Operating Margin | 46.20% | 43.80% | 23.92% | 5.24% | -5.97% | 23.59% |
Profit Margin | 24.70% | 30.35% | 19.01% | -6.03% | -18.80% | 9.65% |
Free Cash Flow Margin | 33.81% | 30.55% | 30.21% | 9.45% | -8.68% | -0.86% |
EBITDA | 751.29 | 547.69 | 327.93 | 320.96 | 251.09 | 261.29 |
EBITDA Margin | 61.35% | 57.83% | 48.42% | 38.10% | 36.84% | 43.56% |
D&A For EBITDA | 185.59 | 132.84 | 165.94 | 276.85 | 291.75 | 119.77 |
EBIT | 565.71 | 414.86 | 161.99 | 44.11 | -40.66 | 141.52 |
EBIT Margin | 46.20% | 43.80% | 23.92% | 5.24% | -5.97% | 23.59% |
Effective Tax Rate | 39.22% | 27.84% | 36.28% | - | - | 44.58% |