Gunnison Copper Corp. (TSX:GCU)

Gunnison Copper Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Cash & Equivalents	33.23	10.54	20.61	22.76	17.27	5.55	8.25	12.18	5.41	3.41	6.11	4.6	2.92	5.83	5.6	8.38	11.92	15.92	20.85	24.45
Short-Term Investments	0.9	0.9	0.14	0.12	0.12	0.12	0.09	0.11	0.12	0.22	0.08	0.09	0.03	0.04	0.02	0.02	-	-	-	-
Cash & Short-Term Investments	34.12	11.45	20.75	22.88	17.39	5.67	8.34	12.29	5.53	3.63	6.19	4.69	2.95	5.87	5.63	8.4	11.92	15.92	20.85	24.45
Cash Growth (YoY)	96.23%	101.83%	148.84%	86.08%	214.47%	56.17%	34.76%	161.97%	87.39%	-38.12%	10.01%	-44.14%	-75.23%	-63.13%	-73.02%	-65.64%	-57.25%	-48.76%	53.27%	34.17%
Accounts Receivable	6.14	3.38	1.3	1.86	0.14	0.51	0.12	0.1	0.1	0.11	0.13	0.17	0.67	0.36	0.09	0.28	0.21	0.02	0.34	-
Other Receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.29
Receivables	6.14	3.38	1.3	1.86	0.14	0.51	0.12	0.1	0.1	0.11	0.13	0.17	0.67	0.36	0.09	0.28	0.21	0.02	0.34	0.29
Inventory	42.87	26.53	19.92	7.24	5.13	2.02	2.11	1.38	1.39	1.55	1.34	1.35	1.25	1.44	1.74	1.93	1.81	2.23	1.82	1.32
Prepaid Expenses	2.13	1.38	1.29	0.72	1.73	0.77	0.38	0.57	0.88	0.71	0.78	0.59	0.99	0.76	0.48	0.54	0.9	0.67	1.02	0.71
Other Current Assets	2.18	10.49	12.65	-	-	6.79	4.75	-	0.98	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	87.44	53.23	55.92	32.69	24.39	15.77	15.69	14.35	8.89	5.99	8.43	6.79	5.86	8.43	7.93	11.16	14.84	18.85	24.03	26.77
Property, Plant & Equipment	262.69	260.75	245.78	224.21	187.84	140.56	111.91	117.94	103.41	104	104.9	103.46	107.53	108.12	107.46	116.53	120.52	125.2	123.92	124.01
Other Long-Term Assets	19.56	14.06	12.8	10.64	10.56	10.64	10.33	5.27	3.07	3.07	3.07	3.07	3.31	3.31	3.37	3.37	3.31	3.31	3.31	3.31
Total Assets	369.69	328.03	314.49	267.54	222.79	166.97	137.93	137.56	115.37	113.07	116.41	113.33	116.7	119.86	118.76	131.06	138.66	147.36	151.26	154.08

Liabilities

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Accounts Payable	1.01	1.35	29.62	8.14	0.59	0.94	13.44	2.93	0.81	0.63	1.74	0.65	0.55	0.6	0.45	0.62	0.78	0.64	0.92	0.7
Accrued Expenses	-	-	-	-	-	-	-	4.51	1.57	1.05	-	1.07	1.06	1	0.96	0.79	1.07	1.33	0.92	1.17
Short-Term Debt	-	-	-	0.08	0.12	0.17	-	0.39	0.65	0.42	0.49	0.37	0.79	0.47	0.18	0.38	0.68	0.34	0.58	0.26
Current Portion of Long-Term Debt	7.19	6.84	10.46	19.79	13.55	7.76	3.69	2.94	2.78	2.22	1.44	3	2	1	15.41	15.39	-	-	-	15
Current Portion of Leases	0.07	0.09	0.12	0.14	0.13	0.12	0.12	0.12	0.11	0.1	-	0.1	0.1	0.1	0.1	0.1	0.1	0.09	0.09	0.07
Current Unearned Revenue	88.38	71.48	46.74	61.95	10.58	5.02	1.66	1.15	0.82	-	-	-	-	-	-	-	-	-	-	-
Other Current Liabilities	31.66	31.71	13.36	23.82	99.91	56.34	19.64	14.63	2.78	1.55	0.8	1.93	0.38	2.18	0.52	0.48	2.64	3.57	2.91	3.37
Total Current Liabilities	128.31	111.46	100.3	113.91	124.88	70.34	38.55	26.66	9.52	5.97	4.48	7.11	4.87	5.34	17.6	17.76	5.27	5.97	5.43	20.57
Long-Term Debt	-	-	-	-	5.87	11.92	16.07	16.53	16.98	18.04	18.51	15.15	16.01	16.86	-	-	15.38	15.36	15.35	-
Long-Term Leases	0.03	0.01	0.01	-	-	-	0.12	0.16	0.18	0.2	-	0.25	0.25	0.28	0.3	0.33	0.35	0.38	0.4	0.42
Long-Term Unearned Revenue	116.1	124.4	141.63	88.98	17.47	14.23	9.96	5.42	4.08	-	-	-	-	-	-	-	-	-	-	-
Other Long-Term Liabilities	143.08	146.82	134.1	125.01	118.44	114.74	95.14	160.48	141.42	130.62	124.14	101.92	109.62	129.87	109.16	85.91	106.57	159.24	173.52	118.34
Total Liabilities	387.51	382.7	376.04	327.9	266.66	211.23	159.83	209.24	172.18	154.82	147.13	124.42	130.74	152.36	127.06	104	127.57	180.95	194.7	139.33

Shareholders' Equity

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Common Stock	156.33	132.91	128.48	120.29	116.14	112.83	112.83	112.83	112.83	112.83	112.83	108.5	108.5	108.5	108.05	108.05	108.05	108.05	108.05	107.97
Retained Earnings	-190.09	-203.19	-204.86	-195.22	-173.81	-170.87	-148.43	-198.14	-183.19	-168.07	-156.93	-132.17	-134.92	-153.24	-127.97	-92.57	-108.49	-153.1	-162.85	-104.49
Comprehensive Income & Other	15.94	15.61	14.83	14.57	13.81	13.77	13.7	13.63	13.55	13.48	13.38	12.58	12.39	12.25	11.62	11.59	11.54	11.47	11.37	11.28
Shareholders' Equity	-17.82	-54.67	-61.55	-60.36	-43.87	-44.27	-21.9	-71.68	-56.81	-41.76	-30.72	-11.09	-14.04	-32.5	-8.3	27.06	11.09	-33.59	-43.44	14.75
Total Liabilities & Equity	369.69	328.03	314.49	267.54	222.79	166.97	137.93	137.56	115.37	113.07	116.41	113.33	116.7	119.86	118.76	131.06	138.66	147.36	151.26	154.08

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Total Debt	7.29	6.94	10.6	20	19.67	19.97	20	20.13	20.69	20.97	20.44	18.86	19.14	18.71	15.99	16.2	16.51	16.17	16.42	15.76
Net Cash (Debt)	26.83	4.51	10.16	2.87	-2.28	-14.29	-11.66	-7.83	-15.16	-17.34	-14.25	-14.17	-16.19	-12.84	-10.36	-7.79	-4.59	-0.25	4.43	8.7
Net Cash Growth (YoY)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	376.18%
Net Cash Per Share	0.05	0.01	0.03	0.01	-0.01	-0.05	-0.04	-0.02	-0.05	-0.05	-0.05	-0.05	-0.06	-0.05	-0.04	-0.03	-0.02	-0.00	0.02	0.03
Filing Date Shares Outstanding	505.52	423	422.8	361.46	332.59	315.42	315.42	315.42	315.42	315.42	315.42	277.2	277.2	277.2	274.84	274.84	274.84	274.84	274.84	274.62
Total Common Shares Outstanding	505.52	422.8	402.85	361.46	332.59	315.42	315.42	315.42	315.42	315.42	315.42	277.2	277.2	277.2	274.84	274.84	274.84	274.84	274.84	274.62
Working Capital	-40.87	-58.24	-44.38	-81.22	-100.49	-54.57	-22.86	-12.31	-0.64	0.02	3.95	-0.32	0.99	3.08	-9.67	-6.6	9.57	12.88	18.6	6.2
Book Value Per Share	-0.04	-0.13	-0.15	-0.17	-0.13	-0.14	-0.07	-0.23	-0.18	-0.13	-0.10	-0.04	-0.05	-0.12	-0.03	0.10	0.04	-0.12	-0.16	0.05
Tangible Book Value	-17.82	-54.67	-61.55	-60.36	-43.87	-44.27	-21.9	-71.68	-56.81	-41.76	-30.72	-11.09	-14.04	-32.5	-8.3	27.06	11.09	-33.59	-43.44	14.75
Tangible Book Value Per Share	-0.04	-0.13	-0.15	-0.17	-0.13	-0.14	-0.07	-0.23	-0.18	-0.13	-0.10	-0.04	-0.05	-0.12	-0.03	0.10	0.04	-0.12	-0.16	0.05
Land	8.07	7.72	7.26	11.13	10.65	10.47	9.98	18	12.6	13.16	14	12.48	14.53	15.05	14.31	23.3	27.21	31.81	30.44	30.75
Machinery	14.94	14.85	14.8	14.76	14.44	14.34	14.19	13.83	13.82	13.82	13.82	13.29	13.84	13.84	13.84	13.84	13.84	13.84	13.84	13.84
Construction In Progress	242.54	240.97	226.43	200.92	165.27	114.08	90.16	88.61	79.47	79.47	79.47	80.02	81.47	81.47	81.47	81.47	81.47	81.47	81.48	81.48

Data Source: S&P Global Market Intelligence Last updated: Aug 13, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 4, 2026

Data Sources Report a data error