Goodfellow Inc. (TSX:GDL)
Canada · Delayed Price · Currency is CAD 11.22
+0.02 (0.18%)
Sep 1, 2026, 9:30 AM EST
Goodfellow Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 530.28 | 542.98 | 509.54 | 512.82 | 631.19 | 615.95 | |
Revenue Growth | 0.43% | 6.56% | -0.64% | -18.75% | 2.47% | 35.64% |
Cost of Revenue | 426.41 | 439.46 | 409.14 | 400.46 | 495.13 | 479.4 |
Gross Profit | 103.86 | 103.52 | 100.4 | 112.36 | 136.06 | 136.54 |
Selling, General & Admin | 91.96 | 89.9 | 79.96 | 89.84 | 88.14 | 83.33 |
Operating Expenses | 91.96 | 89.9 | 79.96 | 89.84 | 88.14 | 83.33 |
Operating Income | 11.91 | 13.63 | 20.44 | 22.52 | 47.92 | 53.22 |
Interest Expense | -3.18 | -3.06 | -1.85 | -1.43 | -1.83 | -1.41 |
Interest & Investment Income | 0.09 | 0.09 | 0.47 | 0.24 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -0.99 | -1.06 | -1 | -1.24 | -1.37 | -1.29 |
EBT Excluding Unusual Items | 7.82 | 9.6 | 18.06 | 20.09 | 44.72 | 50.52 |
Pretax Income | 7.82 | 9.6 | 18.06 | 20.09 | 44.72 | 50.52 |
Income Tax Expense | 1.96 | 2.46 | 4.7 | 5.4 | 12.04 | 12.69 |
Net Income | 5.86 | 7.14 | 13.37 | 14.69 | 32.68 | 37.84 |
Net Income to Common | 5.86 | 7.14 | 13.37 | 14.69 | 32.68 | 37.84 |
Net Income Growth | -29.95% | -46.58% | -8.98% | -55.05% | -13.63% | 173.96% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Change | -0.30% | -0.29% | -0.47% | -0.30% | -0.00% | - |
EPS (Basic) | 0.70 | 0.85 | 1.57 | 1.72 | 3.82 | 4.42 |
EPS (Diluted) | 0.70 | 0.85 | 1.57 | 1.72 | 3.82 | 4.42 |
EPS Growth | -29.15% | -46.28% | -8.55% | -54.92% | -13.63% | 174.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | -0.61 | -0.42 | -16.56 | 39.13 | 21.19 | 31.95 |
Free Cash Flow Per Share | -0.07 | -0.05 | -1.95 | 4.58 | 2.47 | 3.73 |
Dividend Per Share | 0.150 | 0.500 | 0.500 | 1.000 | 1.000 | 0.700 |
Dividend Growth | -75.00% | 0% | -50.00% | 0% | 42.86% | 27.27% |
Gross Margin | 19.59% | 19.07% | 19.70% | 21.91% | 21.56% | 22.17% |
Operating Margin | 2.25% | 2.51% | 4.01% | 4.39% | 7.59% | 8.64% |
Profit Margin | 1.10% | 1.31% | 2.62% | 2.86% | 5.18% | 6.14% |
Free Cash Flow Margin | -0.12% | -0.08% | -3.25% | 7.63% | 3.36% | 5.19% |
EBITDA | 17 | 18.82 | 24.63 | 26.1 | 50.57 | 55.82 |
EBITDA Margin | 3.21% | 3.47% | 4.83% | 5.09% | 8.01% | 9.06% |
D&A For EBITDA | 5.09 | 5.19 | 4.19 | 3.58 | 2.65 | 2.61 |
EBIT | 11.91 | 13.63 | 20.44 | 22.52 | 47.92 | 53.22 |
EBIT Margin | 2.25% | 2.51% | 4.01% | 4.39% | 7.59% | 8.64% |
Effective Tax Rate | 25.06% | 25.60% | 25.99% | 26.89% | 26.92% | 25.11% |