Gamehost Inc. (TSX:GH)
Canada · Delayed Price · Currency is CAD 11.90
+0.15 (1.28%)
Feb 9, 2026, 3:59 PM EST
Gamehost Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 83.37 | 82.4 | 83.36 | 69.74 | 33.3 | 34.6 | |
Revenue Growth (YoY) | 1.01% | -1.16% | 19.54% | 109.42% | -3.76% | -49.12% |
Cost of Revenue | 42.23 | 42.72 | 41.64 | 38.54 | 20.2 | 20.8 |
Gross Profit | 41.14 | 39.67 | 41.73 | 31.2 | 13.1 | 13.8 |
Selling, General & Admin | 8.08 | 7.73 | 7.26 | 6.79 | 3.6 | 4 |
Other Operating Expenses | -0.24 | -0.23 | -0.19 | 0.56 | -4.6 | -0.1 |
Operating Expenses | 11.97 | 11.71 | 11.35 | 12.08 | 3.4 | 8 |
Operating Income | 29.17 | 27.96 | 30.38 | 19.11 | 9.7 | 5.8 |
Interest Expense | -2.2 | -2.66 | -3.32 | -2.61 | -1.7 | -1.5 |
Interest & Investment Income | 0.21 | 0.21 | 0.3 | 0.13 | 0.1 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0 | 0.02 | - | - |
EBT Excluding Unusual Items | 27.2 | 25.53 | 27.36 | 16.65 | 8.1 | 4.3 |
Gain (Loss) on Sale of Assets | - | 0.01 | - | - | - | - |
Asset Writedown | - | - | - | -0.35 | -0.5 | -0.8 |
Other Unusual Items | - | - | - | - | - | 4 |
Pretax Income | 27.2 | 25.54 | 27.36 | 16.3 | 7.6 | 7.5 |
Income Tax Expense | 6.34 | 5.88 | 6.3 | 3.33 | 1.5 | 1.8 |
Earnings From Continuing Operations | 20.86 | 19.65 | 21.06 | 12.97 | 6.1 | 5.7 |
Minority Interest in Earnings | - | - | - | -0.3 | -0.5 | -0.4 |
Net Income | 20.86 | 19.65 | 21.06 | 12.67 | 5.6 | 5.3 |
Net Income to Common | 20.86 | 19.65 | 21.06 | 12.67 | 5.6 | 5.3 |
Net Income Growth | 4.58% | -6.67% | 66.19% | 126.26% | 5.66% | -65.36% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 23 | 24 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 23 | 24 |
Shares Change (YoY) | -1.96% | -2.53% | -3.16% | -2.26% | -3.36% | -2.06% |
EPS (Basic) | 1.00 | 0.93 | 0.97 | 0.56 | 0.24 | 0.22 |
EPS (Diluted) | 1.00 | 0.93 | 0.97 | 0.56 | 0.24 | 0.22 |
EPS Growth | 6.67% | -4.25% | 71.61% | 131.50% | 9.34% | -64.63% |
Free Cash Flow | 23.65 | 24.23 | 23.33 | 18.28 | 2.4 | 6.6 |
Free Cash Flow Per Share | 1.13 | 1.14 | 1.07 | 0.81 | 0.10 | 0.28 |
Dividend Per Share | 0.590 | 0.500 | 0.380 | 0.300 | - | 0.172 |
Dividend Growth | 25.53% | 31.58% | 26.67% | - | - | -75.00% |
Gross Margin | 49.35% | 48.15% | 50.05% | 44.73% | 39.34% | 39.88% |
Operating Margin | 34.99% | 33.93% | 36.44% | 27.40% | 29.13% | 16.76% |
Profit Margin | 25.02% | 23.85% | 25.26% | 18.17% | 16.82% | 15.32% |
Free Cash Flow Margin | 28.37% | 29.41% | 27.98% | 26.21% | 7.21% | 19.07% |
EBITDA | 32.5 | 31.37 | 33.82 | 22.91 | 13.1 | 9 |
EBITDA Margin | 38.98% | 38.07% | 40.58% | 32.85% | 39.34% | 26.01% |
D&A For EBITDA | 3.33 | 3.41 | 3.45 | 3.8 | 3.4 | 3.2 |
EBIT | 29.17 | 27.96 | 30.38 | 19.11 | 9.7 | 5.8 |
EBIT Margin | 34.99% | 33.93% | 36.44% | 27.40% | 29.13% | 16.76% |
Effective Tax Rate | 23.31% | 23.04% | 23.04% | 20.43% | 19.74% | 24.00% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.