Gamehost Inc. (TSX:GH)
Canada · Delayed Price · Currency is CAD 11.70
+0.15 (1.30%)
At close: Mar 6, 2026
Gamehost Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 83.37 | 82.4 | 83.36 | 69.74 | 33.3 | 34.6 | |
Revenue Growth (YoY) | 1.01% | -1.16% | 19.54% | 109.42% | -3.76% | -49.12% |
Cost of Revenue | 49.8 | 50.06 | 48.57 | 46.01 | 24.9 | 25.5 |
Gross Profit | 33.56 | 32.34 | 34.79 | 23.73 | 8.4 | 9.1 |
Selling, General & Admin | 4.63 | 4.6 | 4.61 | 4.06 | 3.3 | 3.4 |
Depreciation & Amortization Expenses | 4.13 | 4.21 | 4.28 | 4.74 | 4.4 | 4.1 |
Other Operating Expenses | -0.24 | -0.23 | -0.19 | 0.56 | -4.6 | -4.1 |
Total Operating Expenses | 8.52 | 8.58 | 8.69 | 9.35 | 3.1 | 3.4 |
Operating Income | 29.17 | 27.96 | 30.38 | 19.11 | 9.7 | 9.8 |
Interest Expense | 1.98 | 2.43 | 3.02 | 2.46 | 1.6 | 1.5 |
Other Non-Operating Income (Expense) | - | 0.01 | - | 0.35 | 0.5 | 0.8 |
Total Non-Operating Income (Expense) | 1.98 | 2.44 | 3.02 | 2.81 | 2.1 | 2.3 |
Pretax Income | 27.2 | 25.54 | 27.36 | 16.3 | 7.6 | 7.5 |
Provision for Income Taxes | 6.34 | 5.88 | 6.3 | 3.33 | 1.5 | 1.8 |
Net Income | 20.86 | 19.65 | 21.06 | 12.67 | 5.6 | 5.3 |
Minority Interest in Earnings | - | - | - | 0.3 | 0.5 | 0.4 |
Net Income to Common | 20.86 | 19.65 | 21.06 | 12.67 | 5.6 | 5.3 |
Net Income Growth | 4.58% | -6.67% | 66.19% | 126.26% | 5.66% | -65.36% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 23 | 24 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 23 | 24 |
Shares Change (YoY) | -1.96% | -2.53% | -3.16% | -2.26% | -3.36% | -2.06% |
EPS (Basic) | 1.00 | 0.93 | 0.97 | 0.56 | 0.24 | 0.22 |
EPS (Diluted) | 1.00 | 0.93 | 0.97 | 0.56 | 0.24 | 0.22 |
EPS Growth | 6.38% | -4.12% | 73.21% | 133.33% | 9.09% | -65.08% |
Free Cash Flow | 23.65 | 24.23 | 23.33 | 18.28 | 2.4 | 6.6 |
Free Cash Flow Growth | -2.38% | 3.87% | 27.61% | 661.68% | -63.64% | -65.26% |
Free Cash Flow Per Share | 1.13 | 1.14 | 1.07 | 0.81 | 0.10 | 0.28 |
Dividends Per Share | 0.590 | 0.500 | 0.380 | 0.300 | - | 0.172 |
Dividend Growth | 18.00% | 31.58% | 26.67% | - | - | -75.00% |
Gross Margin | 40.26% | 39.25% | 41.74% | 34.03% | 25.23% | 26.30% |
Operating Margin | 34.99% | 33.93% | 36.44% | 27.40% | 29.13% | 28.32% |
Profit Margin | 25.02% | 23.85% | 25.26% | 18.59% | 18.32% | 16.47% |
FCF Margin | 28.37% | 29.41% | 27.98% | 26.21% | 7.21% | 19.08% |
EBITDA | 33.3 | 32.17 | 34.65 | 23.85 | 14.1 | 13.9 |
EBITDA Margin | 39.94% | 39.04% | 41.57% | 34.19% | 42.34% | 40.17% |
EBIT | 29.17 | 27.96 | 30.38 | 19.11 | 9.7 | 9.8 |
EBIT Margin | 34.99% | 33.93% | 36.44% | 27.40% | 29.13% | 28.32% |
Effective Tax Rate | 23.31% | 23.04% | 23.04% | 20.43% | 19.74% | 24.00% |
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.