Gamehost Inc. (TSX: GH)
Canada
· Delayed Price · Currency is CAD 10.89
+0.05 (0.46%)
Nov 20, 2024, 1:50 PM EST
Gamehost Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82.53 | 83.36 | 69.74 | 33.3 | 34.6 | 68 | Upgrade
|
| Revenue Growth (YoY) | 2.09% | 19.54% | 109.42% | -3.76% | -49.12% | -3.41% | Upgrade
|
| Cost of Revenue | 45.52 | 41.64 | 38.54 | 20.2 | 20.8 | 35.3 | Upgrade
|
| Gross Profit | 37.01 | 41.73 | 31.2 | 13.1 | 13.8 | 32.7 | Upgrade
|
| Selling, General & Admin | 4.67 | 7.26 | 6.79 | 3.6 | 4 | 6.2 | Upgrade
|
| Other Operating Expenses | -0.21 | -0.19 | 0.56 | -4.6 | -0.1 | -0.3 | Upgrade
|
| Operating Expenses | 8.62 | 11.35 | 12.08 | 3.4 | 8 | 10.3 | Upgrade
|
| Operating Income | 28.4 | 30.38 | 19.11 | 9.7 | 5.8 | 22.4 | Upgrade
|
| Interest Expense | -2.92 | -3.32 | -2.61 | -1.7 | -1.5 | -2.2 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.3 | 0.13 | 0.1 | - | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 25.78 | 27.36 | 16.65 | 8.1 | 4.3 | 20.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.35 | -0.5 | -0.8 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 4 | - | Upgrade
|
| Pretax Income | 25.79 | 27.36 | 16.3 | 7.6 | 7.5 | 20.3 | Upgrade
|
| Income Tax Expense | 5.85 | 6.3 | 3.33 | 1.5 | 1.8 | 4 | Upgrade
|
| Earnings From Continuing Operations | 19.94 | 21.06 | 12.97 | 6.1 | 5.7 | 16.3 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.3 | -0.5 | -0.4 | -1 | Upgrade
|
| Net Income | 19.94 | 21.06 | 12.67 | 5.6 | 5.3 | 15.3 | Upgrade
|
| Net Income to Common | 19.94 | 21.06 | 12.67 | 5.6 | 5.3 | 15.3 | Upgrade
|
| Net Income Growth | -0.01% | 66.19% | 126.26% | 5.66% | -65.36% | -10.00% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 22 | 23 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 22 | 23 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -3.10% | -3.16% | -2.26% | -3.36% | -2.06% | -0.82% | Upgrade
|
| EPS (Basic) | 0.94 | 0.97 | 0.56 | 0.24 | 0.22 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.97 | 0.56 | 0.24 | 0.22 | 0.63 | Upgrade
|
| EPS Growth | 2.69% | 71.61% | 131.50% | 9.34% | -64.63% | -8.75% | Upgrade
|
| Free Cash Flow | 23.05 | 23.33 | 18.28 | 2.4 | 6.6 | 19.2 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 1.07 | 0.81 | 0.10 | 0.28 | 0.79 | Upgrade
|
| Dividend Per Share | 0.110 | 0.380 | 0.300 | - | 0.172 | 0.690 | Upgrade
|
| Dividend Growth | -69.44% | 26.67% | - | - | -75.00% | 0% | Upgrade
|
| Gross Margin | 44.85% | 50.05% | 44.73% | 39.34% | 39.88% | 48.09% | Upgrade
|
| Operating Margin | 34.41% | 36.44% | 27.40% | 29.13% | 16.76% | 32.94% | Upgrade
|
| Profit Margin | 24.17% | 25.26% | 18.17% | 16.82% | 15.32% | 22.50% | Upgrade
|
| Free Cash Flow Margin | 27.92% | 27.98% | 26.21% | 7.21% | 19.08% | 28.24% | Upgrade
|
| EBITDA | 32.14 | 33.82 | 22.91 | 13.1 | 9 | 25.8 | Upgrade
|
| EBITDA Margin | 38.94% | 40.58% | 32.85% | 39.34% | 26.01% | 37.94% | Upgrade
|
| D&A For EBITDA | 3.74 | 3.45 | 3.8 | 3.4 | 3.2 | 3.4 | Upgrade
|
| EBIT | 28.4 | 30.38 | 19.11 | 9.7 | 5.8 | 22.4 | Upgrade
|
| EBIT Margin | 34.41% | 36.44% | 27.40% | 29.13% | 16.76% | 32.94% | Upgrade
|
| Effective Tax Rate | 22.67% | 23.04% | 20.43% | 19.74% | 24.00% | 19.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.