Gamehost Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	279	241	214	203	182	158
Market Cap Growth	41.14%	12.83%	5.37%	11.40%	15.47%	16.37%
Enterprise Value	305.92	266.64	246.62	245.68	232.41	209.64
Last Close Price	13.55	11.65	10.15	9.48	8.16	6.94
PE Ratio	13.03	11.20	10.91	9.77	14.57	28.92
Forward PE	13.25	11.31	10.60	9.60	11.62	10.52
PS Ratio	3.32	2.86	2.59	2.43	2.61	4.73
PB Ratio	2.34	2.02	1.87	1.86	1.75	1.46
P/TBV Ratio	2.36	2.03	1.89	1.90	1.77	1.48
P/FCF Ratio	11.30	9.74	8.84	8.69	9.95	65.64
P/OCF Ratio	10.75	9.27	8.57	8.44	8.75	14.59
EV/Sales Ratio	3.63	3.16	2.99	2.95	3.33	6.30
EV/EBITDA Ratio	9.12	7.95	7.67	7.09	9.75	14.87
EV/EBIT Ratio	10.40	9.07	8.82	8.09	12.16	21.61
EV/FCF Ratio	12.37	10.78	10.21	10.53	12.71	87.35
Debt / Equity Ratio	0.34	0.34	0.42	0.52	0.64	0.53
Debt / EBITDA Ratio	1.24	1.24	1.50	1.67	2.80	4.39
Debt / FCF Ratio	1.73	1.69	2.00	2.48	3.66	25.79
Net Debt / Equity Ratio	0.22	0.22	0.30	0.40	0.49	0.43
Net Debt / EBITDA Ratio	0.79	0.79	1.05	1.26	2.15	3.28
Net Debt / FCF Ratio	1.10	1.07	1.40	1.88	2.80	19.29
Asset Turnover	0.48	0.48	0.46	0.46	0.38	0.18
Inventory Turnover	71.10	71.10	68.15	66.06	69.87	45.27
Quick Ratio	1.02	1.02	0.85	0.65	0.53	0.65
Current Ratio	1.15	1.15	0.96	0.73	0.60	0.73
Return on Equity (ROE)	18.45%	18.45%	17.62%	19.80%	11.88%	5.37%
Return on Assets (ROA)	12.92%	12.92%	12.11%	12.89%	8.18%	4.28%
Return on Invested Capital (ROIC)	14.55%	14.55%	13.55%	14.43%	9.16%	4.70%
Return on Capital Employed (ROCE)	18.82%	18.82%	18.16%	20.07%	12.44%	6.23%
Earnings Yield	7.71%	8.93%	9.16%	10.23%	6.86%	3.46%
FCF Yield	8.85%	10.26%	11.32%	11.51%	10.05%	1.52%
Dividend Yield	4.44%	5.15%	4.83%	3.91%	3.30%	0.00%
Payout Ratio	57.92%	57.92%	52.94%	38.32%	47.82%	0.00%
Buyback Yield / Dilution	2.02%	2.02%	2.53%	3.16%	2.26%	3.36%
Total Shareholder Return	6.46%	7.17%	7.36%	7.07%	5.57%	3.36%

Updated Mar 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.