Gamehost Inc. (TSX:GH)
Canada · Delayed Price · Currency is CAD 13.47
-0.01 (-0.07%)
Jun 1, 2026, 12:38 PM EST
Gamehost Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.2 | 84.26 | 82.4 | 83.36 | 69.74 | 33.3 | |
Revenue Growth (YoY) | 1.35% | 2.27% | -1.16% | 19.54% | 109.42% | -3.76% |
Cost of Revenue | 50.28 | 50.26 | 50.06 | 48.57 | 46.01 | 24.9 |
Gross Profit | 33.91 | 34 | 32.34 | 34.79 | 23.73 | 8.4 |
Selling, General & Admin | 7.82 | 4.79 | 4.6 | 4.61 | 4.06 | 3.3 |
Depreciation & Amortization Expenses | 4.12 | 4.13 | 4.21 | 4.28 | 4.74 | 4.4 |
Other Operating Expenses | -0.19 | -0.2 | -0.23 | -0.19 | 0.56 | -4.6 |
Total Operating Expenses | 11.76 | 8.72 | 8.58 | 8.69 | 9.35 | 3.1 |
Operating Income | 26.28 | 29.41 | 27.96 | 30.38 | 19.11 | 9.7 |
Interest Expense | 1.81 | 1.88 | 2.43 | 3.02 | 2.46 | 1.6 |
Other Non-Operating Income (Expense) | -0.41 | -0.48 | 0.01 | - | 0.35 | 0.5 |
Total Non-Operating Income (Expense) | 1.4 | 1.4 | 2.44 | 3.02 | 2.81 | 2.1 |
Pretax Income | 25.01 | 28.01 | 25.54 | 27.36 | 16.3 | 7.6 |
Provision for Income Taxes | 5.71 | 6.46 | 5.88 | 6.3 | 3.33 | 1.5 |
Net Income | 19.3 | 21.55 | 19.65 | 21.06 | 12.67 | 5.6 |
Minority Interest in Earnings | - | - | - | - | 0.3 | 0.5 |
Net Income to Common | 19.3 | 21.55 | 19.65 | 21.06 | 12.67 | 5.6 |
Net Income Growth | -4.77% | 9.68% | -6.67% | 66.19% | 126.26% | 5.66% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | 23 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | 23 |
Shares Change (YoY) | -1.93% | -2.02% | -2.53% | -3.16% | -2.26% | -3.36% |
EPS (Basic) | 0.93 | 1.04 | 0.93 | 0.97 | 0.56 | 0.24 |
EPS (Diluted) | 0.93 | 1.04 | 0.93 | 0.97 | 0.56 | 0.24 |
EPS Growth | -4.12% | 11.83% | -4.12% | 73.21% | 133.33% | 9.09% |
Shares Outstanding | 20.68 | 20.68 | 21.04 | 21.37 | 22.29 | 22.7 |
Free Cash Flow | 22.08 | 24.73 | 24.16 | 23.33 | 18.28 | 2.4 |
Free Cash Flow Growth | -10.71% | 2.34% | 3.57% | 27.61% | 661.68% | -63.64% |
Free Cash Flow Per Share | 1.07 | 1.19 | 1.14 | 1.07 | 0.81 | 0.10 |
Dividends Per Share | 0.600 | 0.600 | 0.500 | 0.380 | 0.300 | - |
Dividend Growth | - | 20.00% | 31.58% | 26.67% | - | - |
Gross Margin | 40.28% | 40.36% | 39.25% | 41.74% | 34.03% | 25.23% |
Operating Margin | 31.21% | 34.91% | 33.93% | 36.44% | 27.40% | 29.13% |
Profit Margin | 22.92% | 25.58% | 23.85% | 25.26% | 18.59% | 18.32% |
FCF Margin | 26.22% | 29.34% | 29.32% | 27.98% | 26.21% | 7.21% |
EBITDA | 30.4 | 33.55 | 32.17 | 34.65 | 23.85 | 14.1 |
EBITDA Margin | 36.11% | 39.81% | 39.04% | 41.57% | 34.19% | 42.34% |
EBIT | 26.28 | 29.41 | 27.96 | 30.38 | 19.11 | 9.7 |
EBIT Margin | 31.21% | 34.91% | 33.93% | 36.44% | 27.40% | 29.13% |
Effective Tax Rate | 22.85% | 23.05% | 23.04% | 23.04% | 20.43% | 19.74% |