Gamehost Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	242	214	203	182	158	135
Market Cap Growth	11.83%	5.63%	11.40%	15.47%	16.37%	-34.30%
Enterprise Value	271.95	247.14	245.68	232.41	209.64	182.67
Last Close Price	11.70	10.15	9.48	8.16	6.94	5.81
PE Ratio	11.72	10.91	9.77	14.57	28.92	26.41
Forward PE	11.36	10.60	9.60	11.62	10.52	11.92
PS Ratio	2.90	2.60	2.43	2.61	4.73	3.91
PB Ratio	2.07	1.87	1.86	1.75	1.46	1.28
P/TBV Ratio	2.10	1.89	1.90	1.77	1.48	1.30
P/FCF Ratio	10.23	8.83	8.69	9.95	65.64	20.51
P/OCF Ratio	9.43	8.56	8.44	8.75	14.59	15.56
EV/Sales Ratio	3.26	3.00	2.95	3.33	6.30	5.28
EV/EBITDA Ratio	8.17	7.68	7.09	9.75	14.87	13.14
EV/EBIT Ratio	9.32	8.84	8.09	12.16	21.61	18.64
EV/FCF Ratio	11.50	10.20	10.53	12.71	87.35	27.68
Debt / Equity Ratio	0.38	0.42	0.52	0.64	0.53	0.45
Debt / EBITDA Ratio	1.34	1.50	1.67	2.80	4.39	3.71
Debt / FCF Ratio	1.89	1.99	2.48	3.66	25.79	7.82
Net Debt / Equity Ratio	0.26	0.30	0.40	0.49	0.43	0.39
Net Debt / EBITDA Ratio	0.90	1.05	1.26	2.15	3.28	2.97
Net Debt / FCF Ratio	1.27	1.40	1.88	2.80	19.29	6.26
Asset Turnover	0.48	0.46	0.46	0.38	0.18	0.20
Inventory Turnover	70.87	68.15	66.06	69.87	45.27	46.36
Quick Ratio	0.88	0.85	0.65	0.53	0.65	0.60
Current Ratio	1.01	0.96	0.73	0.60	0.73	0.69
Return on Equity (ROE)	18.06%	17.62%	19.80%	11.88%	5.37%	4.97%
Return on Assets (ROA)	12.77%	12.11%	12.89%	8.18%	4.28%	4.24%
Return on Invested Capital (ROIC)	14.34%	13.55%	14.43%	9.16%	4.70%	4.68%
Return on Capital Employed (ROCE)	18.78%	18.16%	20.07%	12.44%	6.23%	6.49%
Earnings Yield	8.62%	9.16%	10.23%	6.86%	3.46%	3.79%
FCF Yield	9.78%	11.32%	11.51%	10.05%	1.52%	4.88%
Dividend Yield	5.19%	4.83%	3.91%	3.30%	0.00%	4.05%
Payout Ratio	58.14%	52.94%	38.32%	47.82%	0.00%	105.66%
Buyback Yield / Dilution	2.06%	1.67%	3.89%	1.81%	3.05%	3.62%
Total Shareholder Return	7.26%	6.50%	7.80%	5.11%	3.05%	7.67%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.