Granite Real Estate Investment Trust (TSX: GRT.UN)
Canada
· Delayed Price · Currency is CAD 75.60
-0.81 (-1.06%)
Sep 6, 2024, 4:00 PM EDT
GRT.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 540.02 | 521.25 | 455.58 | 393.49 | 340.2 | 272.82 | Upgrade
|
| Total Revenue | 540.51 | 521.25 | 455.58 | 393.49 | 340.2 | 272.82 | Upgrade
|
| Revenue Growth (YoY | 8.72% | 14.41% | 15.78% | 15.66% | 24.70% | 10.68% | Upgrade
|
| Property Expenses | 90.01 | 86.01 | 75.22 | 60.81 | 47.16 | 35.36 | Upgrade
|
| Selling, General & Administrative | 33.21 | 40.45 | 28.6 | 37.77 | 32 | 30.97 | Upgrade
|
| Depreciation & Amortization | 1.27 | 1.27 | 1.6 | 1.32 | 1.15 | 0.91 | Upgrade
|
| Other Operating Expenses | 1 | 1 | 0.87 | 0.63 | - | 0.45 | Upgrade
|
| Total Operating Expenses | 125.48 | 128.72 | 106.28 | 100.53 | 80.32 | 67.69 | Upgrade
|
| Operating Income | 415.03 | 392.53 | 349.3 | 292.96 | 259.88 | 205.13 | Upgrade
|
| Interest Expense | -108 | -99.09 | -37.16 | -41.85 | -41.78 | -27.99 | Upgrade
|
| Interest & Investment Income | 8.1 | 7.71 | 1.63 | 3.11 | 2.37 | 9.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -1.03 | 1.22 | 5.11 | 3.67 | -1.63 | Upgrade
|
| Other Non-Operating Income | 0.01 | 3.08 | -2.43 | -2.63 | 2.53 | -3.44 | Upgrade
|
| EBT Excluding Unusual Items | 315.01 | 303.19 | 312.55 | 256.7 | 226.68 | 181.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.9 | -1.51 | -0.67 | -0.76 | -0.9 | -3.05 | Upgrade
|
| Asset Writedown | -74.28 | -172.68 | -219.73 | 1,299 | 273.44 | 245.44 | Upgrade
|
| Other Unusual Items | - | - | - | -3.96 | -0.2 | 0.86 | Upgrade
|
| Pretax Income | 238.73 | 129.01 | 92.16 | 1,551 | 499.02 | 424.94 | Upgrade
|
| Income Tax Expense | 7.29 | -9.49 | -63.67 | 240.57 | 69.09 | 42.67 | Upgrade
|
| Earnings From Continuing Operations | 231.44 | 138.5 | 155.82 | 1,310 | 429.93 | 382.28 | Upgrade
|
| Net Income to Company | 231.44 | 138.5 | 155.82 | 1,310 | 429.93 | 382.28 | Upgrade
|
| Minority Interest in Earnings | -1.73 | -1.83 | -0.05 | -0.34 | -0.12 | -0.2 | Upgrade
|
| Net Income | 229.71 | 136.66 | 155.77 | 1,310 | 429.8 | 382.08 | Upgrade
|
| Net Income to Common | 229.71 | 136.66 | 155.77 | 1,310 | 429.8 | 382.08 | Upgrade
|
| Net Income Growth | - | -12.27% | -88.11% | 204.78% | 12.49% | -17.86% | Upgrade
|
| Basic Shares Outstanding | 63 | 63 | 64 | 66 | 62 | 54 | Upgrade
|
| Diluted Shares Outstanding | 63 | 63 | 64 | 66 | 62 | 54 | Upgrade
|
| Shares Change (YoY) | -1.57% | -0.55% | -3.02% | 6.49% | 14.13% | 18.31% | Upgrade
|
| EPS (Basic) | 3.66 | 2.16 | 2.45 | 19.94 | 6.97 | 7.07 | Upgrade
|
| EPS (Diluted) | 3.66 | 2.16 | 2.45 | 19.94 | 6.97 | 7.07 | Upgrade
|
| EPS Growth | - | -11.78% | -87.74% | 186.19% | -1.43% | -30.57% | Upgrade
|
| Dividend Per Share | 3.259 | 3.209 | 3.123 | 3.008 | 2.920 | 2.800 | Upgrade
|
| Dividend Growth | 2.70% | 2.74% | 3.82% | 3.01% | 4.29% | 2.56% | Upgrade
|
| Operating Margin | 76.78% | 75.30% | 76.67% | 74.45% | 76.39% | 75.19% | Upgrade
|
| Profit Margin | 42.50% | 26.22% | 34.19% | 332.90% | 126.34% | 140.05% | Upgrade
|
| Free Cash Flow Margin | 59.58% | 60.08% | 60.91% | 66.65% | 73.28% | 67.23% | Upgrade
|
| EBITDA | 416.3 | 393.8 | 350.89 | 294.28 | 261.03 | 206.04 | Upgrade
|
| EBITDA Margin | 77.02% | 75.55% | 77.02% | 74.79% | 76.73% | 75.52% | Upgrade
|
| D&A For Ebitda | 1.27 | 1.27 | 1.6 | 1.32 | 1.15 | 0.91 | Upgrade
|
| EBIT | 415.03 | 392.53 | 349.3 | 292.96 | 259.88 | 205.13 | Upgrade
|
| EBIT Margin | 76.78% | 75.30% | 76.67% | 74.45% | 76.39% | 75.19% | Upgrade
|
| Funds From Operations (FFO) | 326.4 | 317.6 | 289.3 | 251.3 | 225.4 | 177.5 | Upgrade
|
| FFO Per Share | 5.13 | 4.97 | 4.43 | 3.93 | 3.98 | 3.62 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 287.4 | 264.2 | 235.2 | 215.7 | 172.7 | Upgrade
|
| AFFO Per Share | - | 4.50 | 4.05 | 3.68 | 3.81 | 3.52 | Upgrade
|
| FFO Payout Ratio | 63.19% | 64.20% | 69.92% | 76.04% | 72.34% | 77.13% | Upgrade
|
| Effective Tax Rate | 3.05% | - | - | 15.51% | 13.85% | 10.04% | Upgrade
|
| Revenue as Reported | 19.26 | - | - | - | - | 273.68 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.