Good morning, welcome to Granite REIT's fourth quarter and year-end results for 2022 conference call. Speaking to you on this call this morning is Kevan Gorrie, President and Chief Executive Officer, and Teresa Neto, Chief Financial Officer. I will now turn the call over to Teresa Neto to go over certain advisory advisories. Please go ahead.
Good morning, everyone. Before we begin today's call, I would like to remind you that statements and information made in today's discussion may constitute forward-looking statements and forward-looking information, including, but not limited to, expectations regarding future earnings and capital expenditures, and that actual results could differ materially from any conclusion, forecast, or projection. These statements and information are based on certain material facts or assumptions, reflect management's current expectations, and are subject to known and unknown risks and uncertainties. These risks and uncertainties are discussed in Granite's material filed with the Canadian Securities Administrators and the U.S. Securities and Exchange Commission from time to time, including the Risk Factors section of its Annual Information Form for 2022, filed on March 8, 2023. Readers are cautioned not to place undue reliance on any of these forward-looking statements and forward-looking information.
The REIT reviews its key assumptions regularly and may change its outlook on an ongoing forward basis if necessary. Granite undertakes no intention or obligation to update or revise its key assumptions, any of forward-looking statements or forward-looking information, whether as a result of new information, future events, or otherwise, except as required by law. In addition, the remarks this morning may include financial terms and measures that do not have a standardized meaning under international financial reporting standards. Please refer to the audited combined financial results and management's discussion and analysis for the 3 months end year ended December 31st, 2022 for Granite Real Estate Investment Trust and Granite REIT Inc., and other materials filed with the Canadian Securities Administrators and US Securities and Exchange Commission from time to time for additional relevant information.
I'll commence the call with some financial highlights, and then Kevan Gorrie will follow with the operational update. Granite posted Q4 2022 results exceeding expectations with strong NOI growth compounded by strengthening of the US dollar and euro relative to Q3, partially offset by higher interest costs from rising rates and borrowings. FFO per unit in Q4 was CAD 1.20, representing a CAD 0.12 or 11.1% increase from Q3, and 17.6% increase relative to the same quarter in the prior year. In the fourth quarter of 2021, Granite did recognize CAD 1.3 million in fair value losses relating to the de-revaluation of DSU liabilities. Given the amendments made to Granite's DSU plan in June, these favorable changes no longer impact FFO, contributing to a CAD 0.02 favorable variance in the fourth quarter relative to Q4 2021.
Strong NOI from acquisitions, developments, and expansions that came online since Q2. Same property NOI growth was enhanced by favorable foreign exchange movements, where the euro was 5.4% stronger and the US dollar 3.9% stronger relative to the Canadian dollar in comparison to Q3. In comparison to the prior year, the euro was 4% weaker and the US dollar 8% stronger, resulting in a positive CAD 0.04 impact to FFO per unit. Negatively impacting Q4 2022 relative to Q3 is the full quarter effect of higher interest costs on the new CAD 400 million term loan that closed in mid-September. Lastly, in Q4, we recognized a net favorable CAD 0.7 million to current income tax expense for adjustments related to prior tax years.
Granite's AFFO on a per unit basis in Q4 2022 was CAD 1.5, which is CAD 0.08 higher relative to Q3 and CAD 0.15 higher relative to the same quarter last year, with the variances mostly tied to FFO growth. AFFO-related capital expenditures, leasing costs, and tenant allowances incurred in the quarter totaled CAD 7.4 million, and for the year-to-date period were CAD 18.6 million. For 2023, we estimate AFFO-related maintenance capital expenditures and leasing costs coming in approximately CAD 22 million for the year, with the increase relative to the past couple of years being a direct result of approximately 9.7 million sq ft of GLA turning over this year. Same property NOI for Q4 was very strong relative to the same quarter last year, increasing 6% on a constant currency basis and 8.8% when foreign currency effects are included.
Same property NOI growth was driven primarily by higher than previous year CPI adjustments, positive leasing spreads, contractual rent increases across all of Granite's regions, lease renewals in the U.S. and Canada, and it also includes the impact of the completed expansion in the GTA. G&A for the quarter was CAD 8.6 million, which was CAD 3.8 million lower than the same quarter last year and CAD 2.1 million higher than Q3. The main variance relative to the prior quarter and Q3 is the change in non-cash compensation liabilities, which generated a favorable CAD 3.6 million fair value swing relative to the same quarter last year and an unfavorable CAD 2.5 million fair value swing relative to Q3, as we recognized fair value losses on these liabilities due to a 4.4% increase in Granite's unit price during the quarter.
For 2023, we expect G&A expenses of approximately CAD 9 million per quarter or roughly 7% of revenues, excluding any amounts for fair value adjustments related to non-cash compensation liabilities. Q4 2022 current income tax was CAD 1.5 million, which is CAD 1.4 million lower than the prior year and CAD 0.4 million lower than Q3. Excluding CAD 2.8 million of current taxes recorded in Q4 2021 related to the disposition of an Austrian property, current tax actually increased by CAD 1.4 million in the current year relative to last year. In Q4, we recognized the net impact of adjustments pertaining to prior tax years in our European region of CAD 0.7 million, in contrast to similar favorable adjustments in Q4 2021 of approximately CAD 1.8 million.
For 2023, on a run rate basis, we estimate current tax at approximately $2 million per quarter before recognizing any reversals of tax provisions. Interest expense was higher in Q4 2022 relative to Q3 by $4 million, reflecting the full quarter impact of interest on the new USD 400 million term loan, which closed on September 15th. On a run rate basis, we estimate interest expense will run approximately $18 million per quarter before factoring any new debt or credit facilities. When Granite refinances its upcoming $400 million debenture maturing November this year, we expect our interest expense run rate will increase to $20 million per quarter. All of Granite's debt is fixed rate debt through cross-currency and interest rate swap hedges with the exception of the credit facility, which is at a variable rate and subject to increases in underlying treasury rates.
We have no draws on the credit facility at this time. Looking out to 2023 estimates, Granite is forecasting FFO per unit within a range of CAD 4.90-CAD 5.05, representing approximately an 11%-14% increase over 2022. For AFFO per unit, we are forecasting a range of CAD 4.30-CAD 4.45, representing an increase of 6%-10%. The high and low ranges are driven by foreign currency rates for the high end of the range, we are assuming foreign exchange rates of the Canadian dollar to euro of 1.47 and Canadian dollar to USD of 1.37. On the low end of the range, we are assuming exchange rates of the Canadian dollar to euro and Canadian dollar to USD of 1.42 and 1.32 respectively.
We continue to estimate that a CAD 0.01 movement in the Canadian dollar relative to the US dollar impacts FFO and AFFO per unit annually by CAD 0.02, and a CAD 0.01 movement in the Canadian dollar relative to the euro results in a CAD 0.01 impact to FFO and AFFO per unit. Granite will provide updates to guidance each quarter as warranted based on leasing activity executed to date. The trust's balance sheet, comprising of total assets of CAD 9.3 million at the end of the quarter, was negatively impacted by CAD 230 million in fair value losses on Granite's investment property portfolio in the fourth quarter, offset by CAD 80 million of translation gains on Granite's foreign-based investment property, particularly due to the 7.5% increase in the spot euro exchange rate relative to Q3.
The fair value losses on Granite's investment property portfolio were primarily attributable to the expansion of discount rates in certain assets and the expansion of terminal capitalization rates across all of Granite's markets in response to rising interest rates, partially offset by fair market rent increases across the GTA, US, and selected European markets, reflecting current market fundamentals. The trust's overall weighted average cap rate of 4.87% increased 17 basis points from the end of Q3 and has increased 37 basis points since the same quarter last year. Since the hike at the end of Q1 2022, our weighted average cap rate has increased a total of 57 basis points.
Total net leverage as at December 31st was 32%, and net debt to EBITDA was 7.9 times, which is slightly inflated due to Granite's partially funding a significant development program with debt. Granite expects its debt to EBITDA to decrease, sorry, to the low 7 times by the end of this year and to improve thereafter into 2024 as the EBITDA from completed developments come online throughout the year. The trust's current liquidity is approximately CAD 1.1 billion, representing cash on hand of about CAD 130 million and the undrawn facility of CAD 997 million. As of today, Granite has no amounts drawn, and the credit facility, there are CAD 3.5 million of letters of credit outstanding.
Granite will continue to market, monitor the market conditions in the coming months to look to refinance its 2023 debentures which come due in November. Lastly, in other financing activities for the year ended December 31st, Granite did repurchase approximately 2.165 million stapled units under its NCIB at an average price of CAD 71.81 for a total of CAD 155.5 million, excluding commissions. I'll now turn over the call to Kevan.
Thanks, Teresa. Building on Teresa's comments, I would begin by saying that I would frankly characterize our results for the quarter as being in line with expectations, although very much at the high end. Frankly, it was the strongest quarter in my time with Granite, both from a financial and operational standpoint as strong same property NOI growth and development stabilizations in the quarter drove outperformance in FFO and AFFO. I also hope you found the level of disclosure to be helpful, fortunately for you, it leaves me with less to say on the call. As you can see, there was no acquisition activity in the quarter as we continue to focus capital on funding our ongoing development program.
With respect to said development, as you can see from our MD&A and press release, our new development property in Murfreesboro, just outside of Nashville, was completed in the fourth quarter, and the 844,000 sq ft building has been fully leased to a single tenant for a term of roughly 10 years, commencing on December 1st. Subsequent to the quarter, we achieved substantial completion of our 690,000 sq ft Design build distribution center in Houston for e-commerce user Chewy for a term of just under 11 years, which commenced on February 1st. We expect to achieve substantial completion of the two buildings totaling 670,000 sq ft currently under construction on the Houston site by the end of this month.
We have signed two leases totaling 520,000 sq ft approximately to third-party logistics providers for 5- and 7-year terms. In January, we also achieved substantial completion of our 330,000 sq ft expansion of our existing property in Whitestown, a suburb of Indianapolis, and the lease has been extended for 10 years on the entire building. In summary, we have completed 6 development and expansion projects comprising 2.8 million sq ft that commenced in late 2021 and early 2022 in the U.S., Germany, and the GTA, all now fully leased and generating an average unlevered development yield of 6.4%. We have a further 2.6 million sq ft currently under construction, which is expected to generate an average unlevered yield of 6.25%.
To date, we have leased 930,000 of the 2.6 million sq ft currently in progress. Activity continues to be strong on our remaining availabilities in Houston, Indianapolis, and Nashville. Collectively, these stabilizations will continue to strongly contribute to NOI cash flow and NAV in 2023. I look forward to providing an update on our first quarter call. Looking towards 2023, with the successful stabilization of the majority of our development pipeline, which I just mentioned, we have applied for approval to build a 730,000 sq ft building on our site in Brantford. We are targeting an unlevered development yield of roughly 7% and hope to commence construction later this year.
We are also finalizing plans for the next phase of our Houston development site, which would accommodate one to two buildings totaling up to 1 million sq ft at a projected yield of roughly 6.25%. Pending final design, we may be able to commence construction again in late 2023. Finally, we have commenced a 50,000 sq ft expansion of our existing property in Ajax, which is scheduled for delivery in early 2024 at an expected yield of 7.5%. Beyond the projects currently being contemplated, as just mentioned, we own an additional 35 acres in Brantford and 65 acres in Houston and Columbus, which could accommodate up to 1.6 million sq ft of future development. Hence, we will continue to search for the right land opportunities to expand our development pipeline moving forward.
Operationally, 2022 finished and 2023 started on a positive note. As per our MD&A, we renewed or re-released roughly 6 of the 6.1 million square feet of leases which matured in 2022 at an average increase in rent of just over 19%. To date, we have renewed 7.7 or 81% of the 9.6 million square feet of lease maturities in 2023 at an average increase of roughly 20%, and we anticipate achieving an average increase of 24% on the remaining maturities or outstanding maturities. As mentioned on our last call, we expect to renew roughly 90% overall of our lease maturities in 2023.
For 2024, we have renewed 5.3 or 55% of the 9.6 million sq ft of maturities at an average increase of 9.4%, primarily due to the 10-year Granite renewal announced earlier this quarter. At this point, we expect to achieve an average increase of 20%-22% on the outstanding maturities for 2024. I think it is worth highlighting that our renewals at Granite and Oberhausen in Germany, totaling almost 5.8 million sq ft, required no investment from Granite for TIs, landlord work, or leasing commissions. There was no CapEx associated with either renewal. As Teresa mentioned, same property NOI increased by 6% in the quarter on a constant currency basis at the high end of our expectations, driven by contractual annual escalations and strong re-leasing spreads overall.
Same property NOI was positive across all of our geographies on a constant currency basis, led by our portfolios in Germany and the Netherlands at 10.9% and 8.3% respectively. The increase in same property NOI was partially driven by strong CPI increases in those jurisdictions, which reached as high as 14% in the fourth quarter and the first quarter of this year. We anticipate that these markets will be a strong contributor to our organic growth in 2023. I think as mentioned, three tenants representing roughly 1 million sq ft will not be renewing their space with us this year, which will impact same property NOI growth from quarter-to-quarter.
At this time, we are increasing our guidance for 2023 same-property NOI growth slightly from 6%-7% originally to 6.5%-7.5%. As you can see from our disclosure, and as Teresa spoke about, we adjusted cap rates and discount rates further in the quarter. The resulting CAD 230 million in negative fair value adjustments was partially offset by CAD 71 million in development spend and stabilizations and roughly CAD 75 million foreign exchange gains, driven by the strong recovery of the euro in the quarter, offset by a slightly weaker US dollar compared to Q3. Further adjustments may be required in the first quarter to terminal cap rates and discount rates.
At this point, we believe that any further negative adjustments to cap rates or discount rates moving forward will continue to be at least partially mitigated by development stabilizations and increases in NOI and market rents throughout the year. With respect to ESG, our major activities and accomplishments are outlined in my letter to unitholders, so I will not repeat them all here. I wanted to say that we continue to execute strongly on our ESG program, placing second among our North American peer group with RSPI and receiving the highest grade available for public disclosure. We have also finished in first place among Canadian REITs and fourth overall among Canada's largest 220 public companies for governance in 2022. This according to The Globe and Mail, achieving a score of 95%.
Strong governance continues to be a part of our DNA, and it's satisfying to be recognized for our efforts. Before I open up the call for questions, I'd like to take a minute or so to reflect on our performance over the past five years. This is the first time in my tenure in doing this, but I hope it will provide a level of perspective on our business and performance, which some of you may find helpful. We finished 2017 with just over CAD 3 billion in assets and with just over 71% of those properties being tenanted by Magna. We generated per unit FFO and AFFO of CAD 3.25 and CAD 3.09 respectively, and our leverage at the time was 25%.
In comparison, we finished 2022 with just over CAD 8.8 billion in assets, an increase of over 280%. This despite the sale of CAD 980 million of Magna-tenanted properties over that period. Leverage increased to 32% as we utilized some of our balance sheet capacity to fund acquisitions and the development of modern logistics products. At CAD 4.43 and CAD 4.05 for 2022, we grew FFO and AFFO per unit by 36% and 31% respectively over that period, all while reducing our Magna concentration from 71% to 26% by revenue. Our team demonstrated the ability to diversify our tenant base and build a truly institutional quality logistics portfolio while generating strong cash flow and distribution growth and maintaining one of the strongest balance sheets in the Canadian REIT sector.
In spite of the turbulence in the market and higher rates, I feel as confident as ever in our ability to deliver growth in NOI and cash flow for unitholders. Finally, I'd like to acknowledge our team for their great quarter. On that, I will open up the floor for any questions.
Thank you. If you'd like to register a question, please press the one followed by the four on your telephone, and you will hear a 3-tone prompt to acknowledge your request. If your question has been answered and you would like to withdraw your registration, please press the one followed by the three. If you're using a speakerphone, please lift your handset before entering your request. Once again, that's 1 -4 to register for a question, 1- 3 follow it for the first question. We do have a question from the line of Brad Sturges with Raymond James. Please go ahead. Your line is now open.
Hi, good morning. Just on the fair value changes, you highlighted that there might be a little bit more to do in Q1, but should we start to be thinking about a little bit, moderate pace of change in terms of those fair value changes, and you've kind of got the bulk of those adjustments done for now?
Well, I think that's possible, Brad. I think at this point, we just, I think, wanna be in the conservative side and give us some flexibility. I would say, I think, as much or more than any other REIT we have recognized, the changes in terminal cap rates and discount rates. I will reiterate, we use TCRs and discount rates because we run 10-year models of all of our real estate, all of our assets. I'm not sure that everybody does. When we talk about adjustments in cap rates, we're taking, you know, almost 100 to 125 basis points in adjustments, that hasn't resulted in an equal adjustment to the overall cap rate or going-in cap rate because higher NOI and market rents have mitigated some of those adjustments.
I'm unsure what Q1 looks like at this point. I think we'll need to look at precedent deals in the market. I would say let's not forget, with respect to our NAV, we have a number of development stabilizations that are going quite well that should mitigate that any further adjustments in cap rates and discount rates.
That's helpful. Just on the November maturity, just based on your discussions with your various debt counterparties there, just curious of what you think the financing rates might look like if you were to tap the unsecured market?
Just based on current pricing right now, you know, we could either do like a 6-year, maybe a 10-year on that. Remember that CAD 400 million is swapped to euros. We're going from like a rate of 2.43 to probably something that looks like about 4.9% or so to maybe 5%. We're kind of assuming 5% just in our forecast right now.
Okay. That's helpful. Just on the, I guess on the organic book on 6.5%-7.5%, just curious of how that would break down by market or region.
I think we provided sort of the leasing spreads on the regions. You know, when you look at our turnover for 2023, it's predominantly in the U.S. We have very little rolling in Canada, and in Europe. I think more than two-thirds of that, roughly 70% is in the U.S. Most of that same property NOI will be in the U.S. I would say, and I did point out, we do have 1 million sq ft which we expect to turn over. We renewed 90%, 10% will be vacating. There will be some vacancy related to that turnover, but obviously that's built into our projections for the year.
Can you remind me when do you get that space back, and what are you projecting in terms of downtime with the space?
Primarily, there's two spaces. One, I think, is the end of August, and the other one is, I think, a similar timeline, maybe a little bit before. One is 600,000 feet, one is roughly three. We would anticipate downtime of, say, two months on that. Lauren, am I right?
Okay.
Is that a little more? Yeah.
Okay. That's helpful. We'll turn it back.
Our next question is from Mark Rothschild with Canaccord Genuity. Please go ahead. Your line's open.
Thanks. Good morning, everyone. Kevin, as you look at the market where it's difficult to figure out the pricing for buying stabilized properties with the twist of the ground, can you just talk a little bit about your confidence and ability to continue buying raw land for development and how you're looking at new spec development that might still take a few years to reach a point where you can lease it?
Yeah. I think we're in an interesting time, Mark. I think we are seeing some compelling opportunities in our target markets. Frankly, I think we're talking about this internally, I think there's always a lot of questions about what markets we're looking at. I think at this point, we don't really wanna disclose the markets where we're really focused on right now because there are compelling opportunities out there, both for land for development and for IPP. We don't want to... I think we have conviction in certain markets in which we wanna pursue select opportunities. We just don't wanna talk about it. We're also mindful of the balance sheet and where our leverage is and where our limitations are.
All to say, if we see opportunities out there, both on the development side, and the IPP side, I'm not sure how much access we will have to equity this year. We're also looking at rebalancing opportunities within our portfolio. I think. Listen, I would say I would characterize Granite as being buyers in this market more than sellers in this market. I think as we look forward, I don't think our plans for investing in land or IPP at this point in time are too ambitious. I certainly think that they're manageable. If we have to dispose of non-core assets to fund that growth, we're happy to do that and prepared to do that. I hope that answers the question.
Okay. Good. No, that does, and maybe it leads into one more question. You know, obviously you've had some good growth. How do you think about when you talk about look to sell assets that might be, more slower growth or fully leased now.
Mm.
maybe you don't wanna talk specifically about Graz, but it's obviously gonna give you very stable income for many years.
Yeah.
If you could turn that into something that's more value creation, is that something that's more interesting to sell now than maybe a year ago?
Yeah, I think that's a great question. I would put it this way without being too detailed, that is I think there is enough embedded growth in our business over the next couple of years that we're not concerned about selling a higher cap asset to buy a lower cap asset. We're not. There's obviously limitations to that, but that doesn't intimidate us. As we think through Graz and Austria, though, you know, we've always said we wanna optimize the conditions to give us, you know, the right options to consider about any action with that.
We did that through the extension, I think we've significantly improved the financability of a number of these larger assets in Europe, which would, in our minds, increase the number of suitors for some sort of potential transaction. At the same time, pricing certainty is not strong right now in the market, and I don't think market conditions are particularly strong for any sort of major disposition. I mentioned in my comments, and I wanna highlight this, I think it's very important because I was going through the math this morning with the team. Between Graz and Oberhausen, 5.8 million feet, if that had been a normal distribution building of that scale in anyone's portfolio, anyone's portfolio, the re-leasing costs associated with that much space would've been EUR 15 million-EUR 20 million.
Because of the nature of the leases associated with those assets and the relationship that we have with the tenants, the cost to us was 0. That NOI growth goes straight to the bottom line, and that's something that we find valuable. Although we would look to rebalance our portfolio, and that could involve a number of non-core assets, to us, I think it's important to recognize how valuable that cash flow and that cash flow stability is to us. All to get to your main point, Mark, we're not worried about selling higher yielding assets to buy lower yielding assets if it's the right return growth profile for us at the end of the day.
Okay. I think I get it. Thanks so much.
Our next question is from Himanshu Gupta with Scotiabank. Please go ahead. Your line's open.
Thank you, good morning. Just on the 1 million sq ft space, which is coming back, is it all U.S. or is it Germany as well?
It's U.S.
It's all U.S. Okay. Then Kevin, you know, a fair bit of new supply is coming to some of your U.S. markets. I mean, as you continue on the leasing front, is that a topic of discussion at all with your tenants? I mean, do you see, you know, the balance of power changing from landlord to tenant anytime soon?
When you say anytime soon, I think you're asking me where we sit today, and I think our leasing spreads increased, I think 3% from Q3 to Q4. As we sit here today, in our opinion, the market rents have continued to go up. I will say, you know, we have 1 million sq ft in Indianapolis development that's coming online soon. The leasing activity has been very strong. I always get this mixed up with Nashville, but I think we have six or seven RFPs that we're currently responding to in those two buildings in Indy and in Nashville, I think it's as high as 10 on the space there. We are not seeing much of a slowdown in those markets. Our remaining availabilities, the activity in that continues to be strong.
Again, as I said, the leasing spreads in Q4, in our opinion, are higher than they were, in Q3.
Thank you. Kevan, you mentioned market rents continue to go up. You know, thanks for the new disclosure on in-place rents across regions. That was very helpful, by the way. How would you compare the in-place rents in U.S. versus the market rents today?
I think we've got them in there. I think on the remaining it's roughly 24% in 2023, and in 2024 it's 20%. I don't know what the point would be to look beyond that. For the next two years, 24% on the remaining and 20% for 2024, probably 20%-22%. I think one of the things I would point out is, in Europe, market rents have really moved in the Netherlands and Germany as well. We've seen strong net growth there. Obviously we've talked about the CPI, the contribution from the CPI growth across our portfolio. I would remind everybody, I think Europe is going to be a real contributor to our growth in 2023.
Okay. Thank you. Thank you. Next question is, I mean, in terms of balance sheet, Teresa, can we say that, you know, cash in hand should take care of all development commitments this year, and then you'll have to come to unsecured market for the CAD 400 million redemption in November? Is it fair to say that?
I think we might need to borrow a little bit just to cover the remaining development. I'm gonna say between CAD 25 million-CAD 50 million.
Okay. Nothing, nothing meaningful at all. It's really the.
No.
redemption of CAD 400 million, which is already baked into your FFO per unit guidance.
That's correct.
Is that correct? Okay.
That's right.
That's it. Okay. My last question is on development land. Kevin, you pointed out as one of the opportunities. We've been hearing, you know, some adjustments on the land pricing side of the U.S., much more than stabilized properties. Do you see that as an opportunity? I mean, is it time to build some land bank or it's still early? I mean, you expect more adjustments on the land pricing there?
I think it is a good opportunity, and we are looking to increase our land bank to sustain a higher level of development on a stabilized basis. Again, as I was mentioning to Mark, part of that is going to depend on our liquidity and our ability to fund the acquisition of land and development. That's the question that we have this year. I think that, I think that the price adjustments that we've seen across our markets, not just for land, but for IPP, we would like to continue to grow in our target markets, but we will of course, be limited by, you know, the capital that we have to deploy.
Awesome. Thank you guys. I'll talk to you back.
Our next question is from Sam Damiani with TD Cowen. Please go ahead, your line's open.
Thank you, I guess good morning. You know, Kevin, you started out referencing the strategic plan that was put out shortly after you joined the REIT in 2018. I think we can all agree that that was largely met over the last 5 years. As we sit today, do you have a different direction or an updated view as to where you see the REIT or the board sees the REIT evolving over the next 5 years?
Well, we have been in discussions. You know, at the end of this year, you know how boards are, they're gonna want a new plan. We've been working on that and taking stock. We do have some observations. I won't share obviously all of them with you. We do have some observations. When you saw us pivot strongly in 2021 towards development, it really was sort of a recognition that, you know, we had a lot of long-term, strong covenant tenant cash flow assets in our portfolio. As I've mentioned before, maybe we had too many bonds and not enough equities in our portfolio. I stand by all the acquisitions we made, and I think we pursue growth in a very disciplined manner.
What we began to recognize is that we were building this platform to add value, which included development, and we needed to start demonstrating that commitment. It was a very strong pivot on the development side that I think the board was very supportive of that. We had to put forward a plan, of course, the board was very supportive of that. Looking forward, I think our outlook of the next 24 months is obviously different today than it was a few years ago. It's a different environment, and I think people will view risk very differently. I state that openly. What's the best decision? Is it to pursue riskier assets and drive growth, or is it to pay a lot more attention to ten-tenant covenant and lease term?
I don't know the answer to that. I think it obviously will always be a combination of both. We're going through that process right now, Sam, and I think looking back over the past five years has been very educational and instructive for us. Moving forward, one thing for sure I can tell you is we're going to continue to leverage the strength of our platform, and that means value add, that means development, all those things. The sort of, I think, focus or obsession we have with institutional quality assets, I think is going to play out very well for us over the next two, three, four, five years because I think there's going to be a lot more attention paid by investors to the quality of the real estate within portfolios and the quality of the tenants.
That's our view today, but we're obviously working through the details of a new plan, which we'll put in place for, you know, 2024 through 2028.
Got it. That makes sense. Certainly a different environment today than it was over the last year or two. Just on the disclosed weighted average lease term for Magna was as of year-end. Would it be fair to say that today it would be about seven and a half years, given the gross renewal?
I thought it was probably 6.8. 6.8, I think, is kind of where we were coming.
Six-point-eight?
Yeah. We actually did pro forma in our. Oh, 7.8. 7.8 is with the gross renewal in there.
Okay. Thank you. Then the LMS renewal in Oberhausen, did I hear that that was achieved or that was done, and what term?
It is. It is. You and I don't have to talk about this anymore. It was renewed at the end of February.
Oh, yeah? Five-year term?
12 years, and it's subject to a CPI increase, which I think comes up very soon.
Excellent. Excellent. Just last quick question. There's a loan receivable, sort of separated on the balance sheet for CAD 69 million. Any color behind that you can share in terms of how that will play out over as that development reaches conclusion?
Yeah. That loan will be obviously paid out when we purchase the asset. It'll be netted against the purchase price of the asset. Yeah.
Okay.
It moves into IPP effectively.
Perfect. Thank you.
Our next question is from the line of Pammi Bir with RBC Capital Markets. Please go ahead. Your line's open.
Thanks. Good morning. Just thinking back to some of the past, Magna-related, dispositions in the portfolio, was Gorrie ever part, you know, of those conversations? I'm just curious if there's been any perhaps expressions of interest post the extensions that were recently done.
I won't provide the detail, but just to say there have been discussions and there have been expressions of interest on a number of the major Magna assets.
Having anything you can share just in terms of maybe the types of parties that you maybe have expressed interest?
Yes, they've been private equity, at times, and also there have been buyers that are more net lease buyers and not so much, real estate buyers. There's been a combination of both.
Okay. Just on the NCIB, you know, again, it was fairly active in Q4 and over the course of last year. Just, you know, how are you feeling about buybacks, you know, at this point, particularly just given the focus, you know, that you've spelled out with respect to development?
Well, certainly at this level, we're not planning to buy back stock. I think as Teresa mentioned, I think the average was around CAD 71, CAD 72. Part of it is liquidity that we have, and I think we felt comfortable in the fourth quarter to move forward with it. There are a number of factors whether we would execute on the NCIB. I would just point out our liquidity is still very strong, but not the same as it was in Q4. Two, it's very price dependent and where it is today, we don't plan to be active on the NCIB.
Okay. Just in terms of the I guess maybe coming back to your comments around maybe the five-year outlook from here, where does the balance sheet fit into that conversation in terms of, you know, the leverage that you perhaps are targeting and any color you can share on that?
Yeah, Pammi, I don't think it really changes. We're really trying to maintain our targets, it's really between 30%-35%, and frankly, like it closer to 30. The focus that we mostly center on is debt to EBITDA. I'd say debt to EBITDA is at the height of where we're comfortable right now, and we'd like to get that into the low 7s and even below 7 times. Like, that's really what's gonna drive, you know, how we lever our balance sheet.
Okay. Yeah, no, it all makes sense, and would agree on the debt to EBITDA metrics. Just on the maybe the last one for the Indiana acquisitions. I think you've got a loan structure there, I think on the $115 million or so. Where does leasing stand on those projects? At what point do those get acquired?
Oh, you're talking about substantial completion, I think is later this month, maybe early in the second quarter. No leasing yet, but the two things I would point out is I mentioned that leasing activity has been pretty robust on that. I mean, we're responding to a number of RFPs, so there's a lot of activity in the market, and we really like the location, obviously, there. We expect to have more to report at the end of the first quarter on those, and substantial completion at some point later this month or in April.
Okay. Sorry, one last one. Just in terms of the total development spending, you've got a few projects that continue to progress along for 2023. How should we think about just the total spend, you know, thinking about perhaps some of the new starts that you or new phases that you mentioned as well for this year in terms of the total development spend?
I think for this year, Patty, we're estimating about CAD 170 million to complete all of our developments, and some of the developments that are going to be going into 2024, for example, Brantford. It's about CAD 170 million.
Thanks very much. I'll turn it back.
Thank you.
Our next question is from Gaurav Mathur with iA Capital Markets. Please go ahead. Your line's open.
Thank you, and good morning, everyone. Kevan, just when you're thinking about future development initiatives, how have development yields changed across your markets when compared to a year ago?
Certainly not as high as a year ago. I mean, there was, you know, there's a lot of commitment at one period of time. We've always said we would like roughly 5% of our capital, 5%-10% of our capital at work on development. We were hoping to or we are hoping to develop roughly 2 million-3 million or 2 million-4 million sq ft of space each year. Obviously, the 2022s are leaking into 2023, with 2024 right now, as we look at this point, would be in that sort of 2 million range. Again, we are looking to backstop some of that land for development to give us the ability to increase that pipeline if we want to.
That's what we're targeting, would be that 2 million-4 million sq ft on average per year being developed.
Okay, great. Then just lastly, you know, thinking about capital allocation, and your focus on development, I mean, how should we think about the pivot from, you know, development to acquisitions to, you know, a potential NCIB use in 2023?
I think what's interesting to us is, let's be clear on the development side, the land has to make sense. I think we see in some markets there may be an opportunity where IPP is trading below replacement cost. All these things factor into your capital allocation decision. I certainly hope we're not in a position to buy back stock, to be honest with you. It doesn't feel good. It may be good for your FFO and AFFO per unit, we're certainly not anticipating tapping into the NCIB in 2023. Hopefully, that is behind us. We focus on growth opportunities involving select acquisitions and development. We'll see.
Again, we will go where our liquidity takes us, and we will focus on the opportunities that are gonna provide the best long-term total returns for us.
Thank you for the color, Kevin. I'll turn it back to the operator.
Thank you. We have a question from Mike Markidis with BMO Capital Markets. Please go ahead. Your line's open.
Hi, everybody. Just a couple of quick ones on my end. Thanks for taking the time. Just with respect to the guidance, I may have missed it, but is there any assumption of any net acquisition activity, or is it just based on the existing assets at the end of Q4 and the developments that are expected to come on stream?
No, no new acquisitions are being assumed for the guidance.
Okay.
our existing portfolio and development completions.
Okay, awesome. Thank you. The CAD 18 million run rate I think you threw out there, Teresa, on the interest expense?
Mm-hmm.
Is that like an average for the year? Presumably that's gonna scale higher as you get interest in capitalizations for the year, correct?
Yeah. That's an average just based on current run rate. I mentioned, like, depending on timing, when we do execute and refinance the CAD 400 million debenture, it's going to creep up to CAD 20 million per quarter. It's just a matter of when that happens.
Right.
Yeah.
Okay. Fair enough. Just the straight line rent ticked up again this quarter, and I imagine it's just due to the leasing activity that you guys have, plus, you know, the delivery of Murfreesboro in December first. Is it safe to say that that number remains fairly elevated relative to historical over the next sort of several quarters before maybe coming back down to what was more a typical level in 2024?
Yes, exactly. It's probably mostly tied to the developments and the new leases and some free rent periods in there, but that you're seeing, and that's why it's elevated. You're right. It should come down in a few quarters.
Okay. That's it for me. Thanks so much, and congrats on such a strong end to your year.
Thank you.
There are no further questions at this time.
Great. Thank you, operator. On behalf of the management team and trustees at Granite, thank you for taking the time today, and look forward to speaking to you on the Q1 call in May. Have a good day.
That concludes the call for today. Thank you for your participation. Please disconnect your line.