Knight Therapeutics Inc. (TSX:GUD)
9.66
+0.03 (0.31%)
Aug 21, 2026, 4:00 PM EST
Knight Therapeutics Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 93.54 | 76.45 | 80.11 | 58.76 | 71.68 | 85.96 |
Short-Term Investments | 16.61 | 24.64 | 92.73 | 96.61 | 87.1 | 63.54 |
Trading Asset Securities | 11.03 | 13.14 | - | 14.5 | 26.83 | 10.65 |
Cash & Short-Term Investments | 121.17 | 114.23 | 172.84 | 169.87 | 185.61 | 160.16 |
Cash Growth | 4.08% | -33.91% | 1.75% | -8.48% | 15.89% | -60.56% |
Accounts Receivable | 125.82 | 127.78 | 105.2 | 88.72 | 94.89 | 55.39 |
Other Receivables | 19.03 | 10.46 | 8.34 | 9.51 | 13.68 | 12.03 |
Receivables | 144.85 | 138.24 | 113.53 | 98.23 | 114 | 69.96 |
Inventory | 144.57 | 135.87 | 102.7 | 91.83 | 92.49 | 72.4 |
Prepaid Expenses | 7.8 | 6.51 | 7.74 | 4.88 | 3.34 | 2.17 |
Other Current Assets | - | - | - | 0.3 | 0.18 | 0.29 |
Total Current Assets | 418.4 | 394.84 | 396.81 | 365.12 | 395.62 | 304.97 |
Property, Plant & Equipment | 31.38 | 21.93 | 20.02 | 17.86 | 22.63 | 29.94 |
Long-Term Investments | 69.82 | 79.48 | 103.43 | 116.36 | 152.33 | 174.23 |
Goodwill | 98.53 | 89.98 | 86.48 | 79.84 | 82.27 | 75.4 |
Other Intangible Assets | 344.86 | 379.51 | 283.61 | 289.96 | 338.78 | 350.3 |
Long-Term Deferred Tax Assets | 26.32 | 26.92 | 21.25 | 19.39 | 9.31 | 2.05 |
Other Long-Term Assets | 55.53 | 53.64 | 52.2 | 53.3 | 50.13 | 51.28 |
Total Assets | 1,045 | 1,046 | 963.8 | 945.49 | 1,055 | 991.89 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 135.63 | 120.87 | 78.35 | 85.37 | 106.06 | 65.31 |
Short-Term Debt | - | 0.19 | 2.12 | 0.61 | 1.61 | 9.19 |
Current Portion of Long-Term Debt | 16.3 | 16.54 | 15.37 | 17.24 | 16.06 | 17.48 |
Current Portion of Leases | 3.42 | 3.4 | 2.64 | 1.73 | 2.58 | 1.61 |
Current Income Taxes Payable | 0.38 | 0.58 | 0.21 | 1.18 | 2.27 | 7.07 |
Other Current Liabilities | 27.76 | 23.68 | 12.56 | 7.9 | 12.73 | 4.64 |
Total Current Liabilities | 183.49 | 165.26 | 111.25 | 114.03 | 141.32 | 105.3 |
Long-Term Debt | 6.83 | 51.17 | 25.9 | 44.02 | 52.4 | 9.27 |
Long-Term Leases | 7.73 | 6.62 | 3.43 | 5.5 | 5.05 | 3.42 |
Long-Term Deferred Tax Liabilities | 3.16 | 2.99 | 3.84 | 2.82 | 4.37 | 12.37 |
Other Long-Term Liabilities | 45.04 | 52.99 | 24.27 | 32.26 | 25.85 | 19.52 |
Total Liabilities | 246.25 | 279.03 | 168.69 | 198.62 | 228.98 | 149.87 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 526.08 | 530.14 | 534.27 | 540.05 | 599.06 | 628.85 |
Additional Paid-In Capital | 32.44 | 32.45 | 25.71 | 25.99 | 23.66 | 21.78 |
Retained Earnings | 157.2 | 148.94 | 154.79 | 150.89 | 161.76 | 191.65 |
Comprehensive Income & Other | 82.88 | 55.74 | 80.34 | 29.95 | 41.38 | -0.26 |
Total Common Equity | 798.59 | 767.27 | 795.11 | 746.87 | 825.86 | 842.02 |
Shareholders' Equity | 798.59 | 767.27 | 795.11 | 746.87 | 825.86 | 842.02 |
Total Liabilities & Equity | 1,045 | 1,046 | 963.8 | 945.49 | 1,055 | 991.89 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 34.28 | 77.91 | 49.46 | 69.09 | 77.7 | 40.96 |
Net Cash (Debt) | 86.9 | 36.32 | 123.38 | 108.18 | 123.08 | 119.2 |
Net Cash Growth | 644.10% | -70.56% | 14.04% | -12.10% | 3.26% | -67.36% |
Net Cash Per Share | 0.87 | 0.36 | 1.22 | 1.01 | 1.07 | 0.96 |
Filing Date Shares Outstanding | 98.23 | 98.03 | 100.05 | 101.17 | 110.13 | 117.03 |
Total Common Shares Outstanding | 98.22 | 99.19 | 100.05 | 101.17 | 112.21 | 117.78 |
Working Capital | 234.91 | 229.58 | 285.57 | 251.09 | 254.3 | 199.67 |
Book Value Per Share | 8.13 | 7.74 | 7.95 | 7.38 | 7.36 | 7.15 |
Tangible Book Value | 355.2 | 297.78 | 425.02 | 377.07 | 404.8 | 416.32 |
Tangible Book Value Per Share | 3.62 | 3.00 | 4.25 | 3.73 | 3.61 | 3.53 |
Land | - | 0.01 | 0.01 | 0.93 | 1.55 | 1.09 |
Buildings | - | 16.61 | 18.5 | 9.84 | 14.56 | 7.69 |
Machinery | - | 39.92 | 42.56 | 21.91 | 33.13 | 25.94 |