Hudbay Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,125	10,795	4,593	2,544	1,791	2,396
Market Cap Growth	166.49%	135.02%	80.59%	41.98%	-25.22%	2.90%
Enterprise Value	12,931	11,603	5,744	4,360	3,113	3,601
Last Close Price	30.55	27.24	11.64	7.26	6.79	9.07
PE Ratio	15.50	13.85	41.62	29.01	18.81	-
Forward PE	12.49	12.81	9.18	7.82	10.56	8.21
PS Ratio	4.00	3.56	1.58	1.14	0.91	1.26
PB Ratio	2.74	2.44	1.21	0.87	0.84	1.28
P/TBV Ratio	2.81	2.50	1.29	0.96	0.85	1.29
P/FCF Ratio	36.75	32.72	10.00	9.84	7.40	57.55
P/OCF Ratio	12.50	11.13	4.79	4.04	2.71	4.92
EV/Sales Ratio	4.27	3.83	1.98	1.95	1.57	1.90
EV/EBITDA Ratio	9.09	8.39	4.66	4.65	3.51	6.92
EV/EBIT Ratio	16.66	14.95	9.54	11.00	7.59	104.37
EV/FCF Ratio	39.20	35.17	12.51	16.86	12.86	86.51
Debt / Equity Ratio	0.36	0.36	0.48	0.63	0.79	0.85
Debt / EBITDA Ratio	1.11	1.11	1.43	1.91	1.84	2.90
Debt / FCF Ratio	4.81	4.81	3.95	7.09	6.96	38.25
Net Debt / Equity Ratio	0.18	0.18	0.26	0.52	0.65	0.67
Net Debt / EBITDA Ratio	0.58	0.58	0.79	1.60	1.56	2.40
Net Debt / FCF Ratio	2.44	2.44	2.12	5.82	5.70	30.01
Asset Turnover	0.38	0.38	0.37	0.35	0.33	0.32
Inventory Turnover	5.19	5.19	5.14	5.00	5.40	5.44
Quick Ratio	0.77	0.77	1.52	0.85	0.78	0.93
Current Ratio	0.95	0.95	1.95	1.25	1.17	1.29
Return on Equity (ROE)	19.20%	19.20%	2.79%	3.68%	4.62%	-15.38%
Return on Assets (ROA)	6.04%	6.04%	4.84%	3.89%	4.24%	0.37%
Return on Invested Capital (ROIC)	9.37%	9.81%	3.38%	4.63%	8.81%	1.11%
Return on Capital Employed (ROCE)	11.30%	11.30%	8.50%	6.30%	7.80%	0.70%
Earnings Yield	6.43%	7.22%	2.40%	3.45%	5.32%	-12.91%
FCF Yield	2.72%	3.06%	10.00%	10.17%	13.51%	1.74%
Dividend Yield	0.13%	0.07%	0.17%	0.27%	0.29%	0.22%
Payout Ratio	0.98%	0.98%	7.17%	6.78%	5.75%	-
Buyback Yield / Dilution	-5.13%	-5.13%	-21.33%	-18.59%	-0.29%	-0.07%
Total Shareholder Return	-4.99%	-5.06%	-21.16%	-18.31%	0.01%	0.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.