Hudbay Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,468	10,795	4,593	2,544	1,791	2,396
Market Cap Growth	230.17%	135.02%	80.59%	41.98%	-25.22%	2.90%
Enterprise Value	13,274	11,603	5,744	4,360	3,113	3,601
Last Close Price	31.39	27.24	11.64	7.26	6.79	9.07
PE Ratio	15.93	13.85	41.62	29.01	18.81	-
Forward PE	13.63	12.81	9.18	7.82	10.56	8.21
PS Ratio	4.11	3.56	1.58	1.14	0.91	1.26
PB Ratio	2.81	2.44	1.21	0.87	0.84	1.28
P/TBV Ratio	2.89	2.50	1.29	0.96	0.85	1.29
P/FCF Ratio	37.79	32.72	10.00	9.84	7.40	57.55
P/OCF Ratio	12.86	11.13	4.79	4.04	2.71	4.92
EV/Sales Ratio	4.38	3.83	1.98	1.95	1.57	1.90
EV/EBITDA Ratio	9.33	8.39	4.66	4.65	3.51	6.92
EV/EBIT Ratio	17.10	14.95	9.54	11.00	7.59	104.37
EV/FCF Ratio	40.24	35.17	12.51	16.86	12.86	86.51
Debt / Equity Ratio	0.36	0.36	0.48	0.63	0.79	0.85
Debt / EBITDA Ratio	1.11	1.11	1.43	1.91	1.84	2.90
Debt / FCF Ratio	4.81	4.81	3.95	7.09	6.96	38.25
Net Debt / Equity Ratio	0.18	0.18	0.26	0.52	0.65	0.67
Net Debt / EBITDA Ratio	0.58	0.58	0.79	1.60	1.56	2.40
Net Debt / FCF Ratio	2.44	2.44	2.12	5.82	5.70	30.01
Asset Turnover	0.38	0.38	0.37	0.35	0.33	0.32
Inventory Turnover	5.19	5.19	5.14	5.00	5.40	5.44
Quick Ratio	0.77	0.77	1.52	0.85	0.78	0.93
Current Ratio	0.95	0.95	1.95	1.25	1.17	1.29
Return on Equity (ROE)	19.20%	19.20%	2.79%	3.68%	4.62%	-15.38%
Return on Assets (ROA)	6.04%	6.04%	4.84%	3.89%	4.24%	0.37%
Return on Invested Capital (ROIC)	9.37%	9.81%	3.38%	4.63%	8.81%	1.11%
Return on Capital Employed (ROCE)	11.30%	11.30%	8.50%	6.30%	7.80%	0.70%
Earnings Yield	6.25%	7.22%	2.40%	3.45%	5.32%	-12.91%
FCF Yield	2.65%	3.06%	10.00%	10.17%	13.51%	1.74%
Dividend Yield	0.13%	0.07%	0.17%	0.27%	0.29%	0.22%
Payout Ratio	0.98%	0.98%	7.17%	6.78%	5.75%	-
Buyback Yield / Dilution	-5.13%	-5.13%	-21.33%	-18.59%	-0.29%	-0.07%
Total Shareholder Return	-5.01%	-5.06%	-21.16%	-18.31%	0.01%	0.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.