BSR Real Estate Investment Trust (TSX:HOM.UN)
16.59
+0.02 (0.12%)
Jun 1, 2026, 4:00 PM EST
TSX:HOM.UN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 117.8 | 126.54 | 148.58 | 148.43 | 139.69 | 105.56 |
Service and Other Revenue | 16.77 | 17.69 | 20.09 | 19.37 | 18.83 | 14.02 |
| 134.57 | 144.22 | 168.67 | 167.8 | 158.52 | 119.58 | |
Revenue Growth (YoY) | -20.92% | -14.49% | 0.52% | 5.86% | 32.56% | 5.56% |
Property Expenses | 42.5 | 44.82 | 49.91 | 49.29 | 45.8 | 36.39 |
Total Property Expenses | 42.5 | 44.82 | 49.91 | 49.29 | 45.8 | 36.39 |
Property Taxes | 0.6 | 27.85 | 26.83 | 27.45 | 27.2 | 17.5 |
Gross Profit | 91.47 | 71.56 | 91.94 | 91.07 | 85.52 | 65.69 |
Selling, General & Admin | 10.81 | 11.09 | 10 | 9.81 | 9.44 | 11.35 |
Depreciation & Amortization Expenses | 0.04 | 0.04 | 0.13 | 0.13 | 0.13 | 0.13 |
Other Operating Expenses | 6.85 | 11.96 | 70.31 | 270.66 | -70.9 | -419.76 |
Operating Income | 73.77 | 48.46 | 11.49 | -189.54 | 146.84 | 473.97 |
Net Gains on Disposal of Properties | -6.64 | -11.76 | - | - | - | -3.21 |
Interest Expense | -42.57 | -48.32 | -59.54 | -54.62 | -32.18 | -33.44 |
Other Non-Operating Income (Expense) | -10.75 | -63.6 | -10.67 | 18.27 | 119.84 | -143.48 |
Total Non-Operating Income (Expense) | -59.96 | -123.68 | -70.21 | -36.35 | 87.66 | -180.12 |
Pretax Income | 13.81 | -75.22 | -58.72 | -225.89 | 234.5 | 293.85 |
Net Income | 1.12 | -62.73 | -40.24 | -210.87 | 227.23 | 283.21 |
Minority Interest in Earnings | 3.53 | 5.68 | 10.81 | 10.65 | 10.67 | 10.64 |
Net Income to Common | 1.12 | -62.73 | -40.24 | -210.87 | 227.23 | 283.21 |
Net Income Growth | - | - | - | - | -19.77% | 926.99% |
Shares Outstanding (Basic) | 34 | 34 | 54 | 57 | 56 | 51 |
Shares Outstanding (Diluted) | 34 | 34 | 54 | 57 | 56 | 51 |
Shares Change (YoY) | -36.81% | -37.00% | -5.21% | 1.05% | 9.31% | 13.89% |
EPS (Basic) | 0.03 | -1.85 | -0.75 | -3.71 | 4.04 | 0.60 |
EPS (Diluted) | 0.03 | -1.85 | -0.75 | -3.71 | 4.04 | 0.60 |
EPS Growth | - | - | - | - | 573.97% | -1.64% |
Shares Outstanding | 34.02 | 33.91 | 33.42 | 33.14 | 56.86 | 54.91 |
Free Cash Flow | -183.12 | -236.16 | 43.07 | 51.37 | 58.78 | -598.65 |
Free Cash Flow Growth | - | - | -16.16% | -12.61% | - | - |
Free Cash Flow Per Share | -5.38 | -6.97 | 0.80 | 0.90 | 1.05 | -11.65 |
Dividends Per Share | 0.560 | 0.560 | 0.537 | 0.520 | 0.518 | 0.500 |
Dividend Growth | - | 4.44% | 3.27% | 0.31% | 3.52% | - |
Gross Margin | 67.97% | 49.62% | 54.51% | 54.27% | 53.95% | 54.94% |
Operating Margin | 54.82% | 33.60% | 6.81% | -112.95% | 92.63% | 396.36% |
Profit Margin | 10.26% | -52.15% | -34.81% | -134.62% | 147.93% | 245.73% |
FCF Margin | -136.08% | -163.75% | 25.54% | 30.61% | 37.08% | -500.62% |
EBITDA | 73.81 | 48.5 | 11.62 | -189.41 | 146.97 | 474.1 |
EBITDA Margin | 54.85% | 33.63% | 6.89% | -112.87% | 92.72% | 396.47% |
EBIT | 73.77 | 48.46 | 11.49 | -189.54 | 146.84 | 473.97 |
EBIT Margin | 54.82% | 33.60% | 6.81% | -112.95% | 92.63% | 396.36% |