Honeywell International Inc. (TSX:HON)
Canada · Delayed Price · Currency is CAD 12.22
-0.13 (-1.01%)
Oct 27, 2026, 12:07 PM EDT
Honeywell International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,743 | 37,442 | 34,717 | 33,009 | 35,466 | 34,392 | |
Revenue Growth | 79.64% | 7.85% | 5.17% | -6.93% | 3.12% | 5.38% |
Cost of Revenue | 23,699 | 23,613 | 21,360 | 20,637 | 22,347 | 22,061 |
Gross Profit | 14,044 | 13,829 | 13,357 | 12,372 | 13,119 | 12,331 |
Selling, General & Admin | 4,533 | 4,937 | 4,650 | 4,423 | 4,571 | 3,525 |
Research & Development | 1,863 | 1,812 | 1,454 | 1,375 | 1,478 | 1,333 |
Operating Expenses | 6,396 | 6,749 | 6,104 | 5,798 | 6,049 | 4,858 |
Operating Income | 7,648 | 7,080 | 7,253 | 6,574 | 7,070 | 7,473 |
Interest Expense | -1,208 | -1,344 | -1,048 | -749 | -401 | -327 |
Interest & Investment Income | 329 | 369 | 430 | 321 | 138 | 102 |
Earnings From Equity Investments | -367 | 44 | 47 | 82 | 61 | 67 |
Currency Exchange Gain (Loss) | 29 | 48 | -45 | 1 | -61 | -41 |
Other Non Operating Income (Expenses) | 40 | 4 | -64 | -28 | -18 | 19 |
EBT Excluding Unusual Items | 6,471 | 6,201 | 6,573 | 6,201 | 6,789 | 7,293 |
Merger & Restructuring Charges | -58 | -43 | -44 | -7 | - | - |
Impairment of Goodwill | -724 | -724 | - | - | - | - |
Gain (Loss) on Sale of Assets | 6,407 | -301 | -220 | 5 | 22 | 102 |
Asset Writedown | -44 | -44 | -48 | - | - | - |
Legal Settlements | - | - | - | - | -45 | -160 |
Other Unusual Items | -1,125 | 387 | -17 | -8 | -387 | - |
Pretax Income | 10,927 | 5,476 | 6,244 | 6,191 | 6,379 | 7,235 |
Income Tax Expense | 1,959 | 1,008 | 1,249 | 1,262 | 1,412 | 1,625 |
Earnings From Continuing Operations | 8,968 | 4,468 | 4,995 | 4,929 | 4,967 | 5,610 |
Earnings From Discontinued Operations | -1,934 | 304 | 745 | 743 | - | - |
Net Income to Company | 7,034 | 4,772 | 5,740 | 5,672 | 4,967 | 5,610 |
Minority Interest in Earnings | 18 | -43 | -35 | -14 | -1 | -68 |
Net Income | 7,052 | 4,729 | 5,705 | 5,658 | 4,966 | 5,542 |
Net Income to Common | 7,052 | 4,729 | 5,705 | 5,658 | 4,966 | 5,542 |
Net Income Growth | 15.06% | -17.11% | 0.83% | 13.94% | -10.39% | 15.97% |
Shares Outstanding (Basic) | 317 | 320 | 325 | 332 | 339 | 346 |
Shares Outstanding (Diluted) | 319 | 321 | 328 | 334 | 342 | 350 |
Shares Change | -1.31% | -1.91% | -1.93% | -2.18% | -2.47% | -1.52% |
EPS (Basic) | 22.22 | 14.80 | 17.53 | 17.07 | 14.67 | 16.01 |
EPS (Diluted) | 22.10 | 14.72 | 17.40 | 16.94 | 14.54 | 15.82 |
EPS Growth | 16.78% | -15.40% | 2.69% | 16.53% | -8.09% | 17.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 967 | 5,422 | 5,226 | 4,599 | 4,508 | 5,143 |
Free Cash Flow Per Share | 3.03 | 16.87 | 15.95 | 13.77 | 13.20 | 14.69 |
Dividend Per Share | 7.840 | 9.160 | 8.740 | 8.340 | 7.940 | 7.540 |
Dividend Growth | -13.27% | 4.81% | 4.80% | 5.04% | 5.30% | 3.86% |
Gross Margin | 37.21% | 36.93% | 38.47% | 37.48% | 36.99% | 35.85% |
Operating Margin | 20.26% | 18.91% | 20.89% | 19.92% | 19.93% | 21.73% |
Profit Margin | 18.68% | 12.63% | 16.43% | 17.14% | 14.00% | 16.11% |
Free Cash Flow Margin | 2.56% | 14.48% | 15.05% | 13.93% | 12.71% | 14.95% |
EBITDA | 9,018 | 8,468 | 8,405 | 7,578 | 8,274 | 8,696 |
EBITDA Margin | 23.89% | 22.62% | 24.21% | 22.96% | 23.33% | 25.29% |
D&A For EBITDA | 1,370 | 1,388 | 1,152 | 1,004 | 1,204 | 1,223 |
EBIT | 7,648 | 7,080 | 7,253 | 6,574 | 7,070 | 7,473 |
EBIT Margin | 20.26% | 18.91% | 20.89% | 19.92% | 19.93% | 21.73% |
Effective Tax Rate | 17.93% | 18.41% | 20.00% | 20.38% | 22.13% | 22.46% |
Revenue as Reported | 37,743 | 37,442 | 34,717 | 33,009 | 35,466 | 34,392 |