International Petroleum Corporation (TSX:IPCO)
Canada · Delayed Price · Currency is CAD 31.24
+1.76 (5.97%)
Aug 6, 2026, 4:00 PM EST
International Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 707.25 | 685.89 | 797.78 | 853.91 | 1,129 | 666.41 | |
Revenue Growth | -0.35% | -14.03% | -6.57% | -24.39% | 69.46% | 105.58% |
Cost of Revenue | 568.87 | 555.97 | 585.54 | 601.04 | 609.81 | 454.13 |
Gross Profit | 135.58 | 128.12 | 210.17 | 250.51 | 516.71 | 210.32 |
Selling, General & Admin | 16.58 | 16.78 | 16.06 | 18.46 | 14.44 | 12.36 |
Depreciation & Amortization Expenses | 125.36 | 128.35 | 137.33 | 109.73 | 132.83 | 129.12 |
Exploration Expenses | 2.81 | 1.8 | 2.07 | 2.36 | 2.78 | 1.96 |
Other Operating Expenses | -6.79 | -0.75 | -1.14 | -19.02 | - | - |
Total Operating Expenses | 137.95 | 146.18 | 154.31 | 111.53 | 150.04 | 143.45 |
Operating Income | 125.8 | 112.09 | 195.25 | 251.08 | 502.27 | 197.96 |
Interest Income | 7.26 | 18.09 | 17.72 | 21.77 | 7 | 0.29 |
Interest Expense | -54.33 | -83.85 | -77.43 | -44.51 | -44.13 | -30.5 |
Total Non-Operating Income (Expense) | -47.07 | -65.77 | -59.71 | -22.74 | -37.13 | -30.21 |
Pretax Income | 35.61 | 46.32 | 135.54 | 228.34 | 465.14 | 167.74 |
Provision for Income Taxes | 14.07 | 17.38 | 33.33 | 55.36 | 127.41 | 21.68 |
Net Income | 21.54 | 28.94 | 102.22 | 172.98 | 337.73 | 146.06 |
Minority Interest in Earnings | 0.01 | 0 | 0.02 | 0.03 | 0.04 | 0.03 |
Net Income to Common | 21.53 | 28.94 | 102.2 | 172.95 | 337.68 | 146.03 |
Net Income Growth | -59.65% | -71.69% | -40.91% | -48.78% | 131.24% | - |
Shares Outstanding (Basic) | 112 | 115 | 124 | 132 | 147 | 155 |
Shares Outstanding (Diluted) | 113 | 117 | 126 | 135 | 150 | 158 |
Shares Change | -6.73% | -7.43% | -6.69% | -9.75% | -5.34% | 0.00% |
EPS (Basic) | 0.19 | 0.25 | 0.82 | 1.31 | 2.30 | 0.94 |
EPS (Diluted) | 0.19 | 0.25 | 0.81 | 1.28 | 2.25 | 0.92 |
EPS Growth | -56.82% | -69.14% | -36.72% | -43.11% | 144.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -91.04 | -139.21 | -166.71 | 33.46 | 444.16 | 237.19 |
Free Cash Flow Growth | - | - | - | -92.47% | 87.26% | - |
Free Cash Flow Per Share | -0.80 | -1.19 | -1.32 | 0.25 | 2.96 | 1.50 |
Gross Margin | 19.17% | 18.68% | 26.34% | 29.34% | 45.75% | 31.56% |
Operating Margin | 17.79% | 16.34% | 24.47% | 29.40% | 44.48% | 29.70% |
Profit Margin | 3.05% | 4.22% | 12.81% | 20.26% | 29.91% | 21.92% |
FCF Margin | -12.87% | -20.30% | -20.90% | 3.92% | 39.33% | 35.59% |
EBITDA | 252.63 | 241.84 | 333.82 | 362.38 | 636.71 | 328.79 |
EBITDA Margin | 35.72% | 35.26% | 41.84% | 42.44% | 56.38% | 49.34% |
EBIT | 125.8 | 112.09 | 195.25 | 251.08 | 502.27 | 197.96 |
EBIT Margin | 17.79% | 16.34% | 24.47% | 29.40% | 44.48% | 29.70% |
Effective Tax Rate | 39.50% | 37.52% | 24.59% | 24.25% | 27.39% | 12.93% |