Ivanhoe Mines Ltd. (TSX:IVN)
12.46
+0.03 (0.24%)
Aug 27, 2026, 4:00 PM EST
Ivanhoe Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 585.98 | 441.62 | 40.82 | - | - | - | |
Revenue Growth | 173.06% | 981.91% | - | - | - | - |
Cost of Revenue | 424.05 | 377.69 | 49.46 | - | - | - |
Gross Profit | 161.93 | 63.92 | -8.64 | - | - | - |
Selling, General & Admin | 32.52 | 17.89 | 56.58 | 43.83 | 25.21 | 30.43 |
Other Operating Expenses | 59.21 | 46.96 | 2.1 | - | 4.47 | 8.11 |
Operating Expenses | 171.25 | 131.01 | 134.75 | 95.76 | 90.81 | 110.71 |
Operating Income | -9.32 | -67.09 | -143.39 | -95.76 | -90.81 | -110.71 |
Interest Expense | -37.57 | -38.64 | -49.14 | -31.5 | -38.08 | -36.54 |
Interest & Investment Income | 177.68 | 173.69 | 241.26 | 239.54 | 175.27 | 102.29 |
Earnings From Equity Investments | 31.19 | 180.6 | 291.91 | 274.83 | 254.18 | 105.74 |
Currency Exchange Gain (Loss) | - | - | - | - | -2.03 | 0.07 |
Other Non Operating Income (Expenses) | -8.99 | -3.34 | -159.48 | -94.33 | 25.86 | -90.2 |
EBT Excluding Unusual Items | 152.99 | 245.24 | 181.16 | 292.78 | 324.39 | -29.36 |
Gain (Loss) on Sale of Investments | 8.44 | 4.88 | -2.04 | -3.39 | -3.63 | -0.27 |
Gain (Loss) on Sale of Assets | 0.13 | - | - | 2.76 | -0.03 | - |
Other Unusual Items | - | - | - | 3.14 | - | - |
Pretax Income | 161.55 | 250.12 | 179.12 | 295.29 | 320.74 | -29.62 |
Income Tax Expense | 46.86 | 22.13 | -14.18 | -7.66 | -113.37 | -74.93 |
Earnings From Continuing Operations | 114.69 | 227.99 | 193.29 | 302.94 | 434.11 | 45.31 |
Net Income to Company | 114.69 | 227.99 | 193.29 | 302.94 | 434.11 | 45.31 |
Minority Interest in Earnings | 22.81 | 33.57 | 34.84 | 15.98 | -23.24 | 9.93 |
Net Income | 137.5 | 261.56 | 228.14 | 318.93 | 410.86 | 55.24 |
Net Income to Common | 137.5 | 261.56 | 228.14 | 318.93 | 410.86 | 55.24 |
Net Income Growth | -64.84% | 14.65% | -28.47% | -22.38% | 643.75% | - |
Shares Outstanding (Basic) | 1,407 | 1,371 | 1,313 | 1,221 | 1,212 | 1,208 |
Shares Outstanding (Diluted) | 1,414 | 1,380 | 1,324 | 1,233 | 1,228 | 1,222 |
Shares Change | 3.86% | 4.18% | 7.38% | 0.43% | 0.52% | 1.72% |
EPS (Basic) | 0.10 | 0.19 | 0.17 | 0.26 | 0.34 | 0.05 |
EPS (Diluted) | 0.09 | 0.19 | 0.17 | 0.26 | 0.33 | 0.05 |
EPS Growth | -68.38% | 11.77% | -34.62% | -21.21% | 621.85% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -443.09 | -469.26 | -644.14 | -509.47 | 18.32 | -59.13 |
Free Cash Flow Per Share | -0.31 | -0.34 | -0.49 | -0.41 | 0.01 | -0.05 |
Gross Margin | 27.63% | 14.47% | -21.17% | - | - | - |
Operating Margin | -1.59% | -15.19% | -351.30% | - | - | - |
Profit Margin | 23.46% | 59.23% | 558.91% | - | - | - |
Free Cash Flow Margin | -75.61% | -106.26% | -1578.09% | - | - | - |
EBITDA | 91.95 | 8.63 | -123.73 | -93.74 | -85.48 | -102.02 |
EBITDA Margin | 15.69% | 1.95% | - | - | - | - |
D&A For EBITDA | 101.27 | 75.72 | 19.67 | 2.02 | 5.33 | 8.7 |
EBIT | -9.32 | -67.09 | -143.39 | -95.76 | -90.81 | -110.71 |
EBIT Margin | -1.59% | -15.19% | - | - | - | - |
Effective Tax Rate | 29.01% | 8.85% | - | - | - | - |