Jaguar Mining Inc. (TSX:JAG)
Canada · Delayed Price · Currency is CAD 7.40
-0.25 (-3.27%)
Sep 1, 2026, 4:00 PM EST
Jaguar Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 168 | 135.17 | 158.63 | 136.53 | 142.5 | 151.47 | |
Revenue Growth | 16.35% | -14.79% | 16.19% | -4.19% | -5.92% | -5.48% |
Cost of Revenue | 64.94 | 50.38 | 73.27 | 80.12 | 84.84 | 71.35 |
Gross Profit | 103.06 | 84.79 | 85.36 | 56.41 | 57.66 | 80.12 |
Selling, General & Admin | 9.8 | 11.2 | 15.53 | 8.41 | 8.11 | 7.06 |
Amortization of Goodwill & Intangibles | - | - | - | 0.09 | 0.08 | 0.07 |
Other Operating Expenses | 5.53 | 6.18 | 2.44 | 4.47 | 3.41 | 1.09 |
Operating Expenses | 32.13 | 32.58 | 61.8 | 39.54 | 30.38 | 43.65 |
Operating Income | 70.93 | 52.2 | 23.56 | 16.87 | 27.28 | 36.47 |
Interest Expense | -2.54 | - | - | - | -0.65 | -0.49 |
Interest & Investment Income | 2.9 | 1.75 | 1.41 | 1.08 | 0.46 | 0.12 |
Currency Exchange Gain (Loss) | -6.33 | -8.58 | 9.23 | -3.03 | -1.01 | 1.7 |
Other Non Operating Income (Expenses) | -25.82 | -15.04 | -14.39 | -2.56 | -3 | -2.44 |
EBT Excluding Unusual Items | 39.14 | 30.33 | 19.81 | 12.36 | 23.08 | 35.36 |
Gain (Loss) on Sale of Assets | 4.45 | 3.25 | -1.4 | 0.84 | -0.59 | -1.4 |
Asset Writedown | - | - | 13.98 | 1.66 | 2.07 | -1.97 |
Legal Settlements | - | - | - | - | 2.3 | - |
Other Unusual Items | -27.11 | -51.19 | -26.33 | - | - | - |
Pretax Income | 16.48 | -17.61 | 6.06 | 14.86 | 26.87 | 31.99 |
Income Tax Expense | 3.9 | -1.82 | 7.35 | -1 | 5.43 | 7.94 |
Net Income | 12.58 | -15.79 | -1.29 | 15.85 | 21.44 | 24.06 |
Net Income to Common | 12.58 | -15.79 | -1.29 | 15.85 | 21.44 | 24.06 |
Net Income Growth | - | - | - | -26.05% | -10.87% | -66.72% |
Shares Outstanding (Basic) | 84 | 81 | 79 | 75 | 72 | 72 |
Shares Outstanding (Diluted) | 84 | 81 | 79 | 75 | 73 | 73 |
Shares Change | 6.45% | 1.82% | 4.88% | 2.71% | 0.10% | 0.01% |
EPS (Basic) | 0.15 | -0.20 | -0.02 | 0.21 | 0.30 | 0.33 |
EPS (Diluted) | 0.14 | -0.20 | -0.02 | 0.21 | 0.29 | 0.33 |
EPS Growth | - | - | - | -27.59% | -12.12% | -66.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.42 | -4.79 | 23.76 | -0.69 | -3.4 | 10.81 |
Free Cash Flow Per Share | -0.04 | -0.06 | 0.30 | -0.01 | -0.05 | 0.15 |
Dividend Per Share | - | - | - | - | - | 0.190 |
Dividend Growth | - | - | - | - | - | 51.03% |
Gross Margin | 61.35% | 62.73% | 53.81% | 41.32% | 40.47% | 52.89% |
Operating Margin | 42.22% | 38.62% | 14.85% | 12.36% | 19.14% | 24.08% |
Profit Margin | 7.49% | -11.68% | -0.81% | 11.61% | 15.05% | 15.88% |
Free Cash Flow Margin | -2.04% | -3.55% | 14.98% | -0.50% | -2.38% | 7.13% |
EBITDA | 93.35 | 70.1 | 64.63 | 39.28 | 38.27 | 64.03 |
EBITDA Margin | 55.57% | 51.86% | 40.74% | 28.77% | 26.86% | 42.27% |
D&A For EBITDA | 22.42 | 17.9 | 41.07 | 22.4 | 10.99 | 27.56 |
EBIT | 70.93 | 52.2 | 23.56 | 16.87 | 27.28 | 36.47 |
EBIT Margin | 42.22% | 38.62% | 14.85% | 12.36% | 19.14% | 24.08% |
Effective Tax Rate | 23.69% | - | 121.23% | - | 20.20% | 24.81% |