K92 Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,352	5,534	2,070	1,528	1,789	1,613
Market Cap Growth	138.31%	167.28%	35.49%	-14.60%	10.95%	-3.36%
Enterprise Value	6,111	5,262	1,922	1,424	1,647	1,534
Last Close Price	26.93	22.69	8.68	6.51	7.67	7.19
PE Ratio	17.03	14.89	13.15	35.07	37.67	47.42
Forward PE	10.72	10.31	12.57	26.60	15.52	15.33
PS Ratio	7.78	6.77	4.11	5.76	7.01	8.27
PB Ratio	6.04	5.25	3.04	3.29	4.26	5.67
P/TBV Ratio	8.61	7.22	4.40	4.42	5.78	7.25
P/FCF Ratio	71.28	55.88	54.28	-43.45	229.80	54.67
P/OCF Ratio	16.49	14.35	7.79	15.49	18.03	20.84
EV/Sales Ratio	7.49	6.44	3.82	5.37	6.45	7.87
EV/EBITDA Ratio	10.61	9.11	6.50	12.46	14.50	19.75
EV/EBIT Ratio	11.39	9.76	7.75	19.76	19.15	25.55
EV/FCF Ratio	68.57	53.14	50.38	-40.50	211.47	52.02
Debt / Equity Ratio	0.04	0.04	0.08	0.00	0.02	0.04
Debt / EBITDA Ratio	0.13	0.13	0.32	0.06	0.12	0.23
Debt / FCF Ratio	0.76	0.76	2.48	-0.18	1.76	0.60
Net Debt / Equity Ratio	-0.23	-0.23	-0.16	-0.21	-0.32	-0.25
Net Debt / EBITDA Ratio	-0.41	-0.42	-0.36	-0.86	-1.19	-0.93
Net Debt / FCF Ratio	-2.44	-2.44	-2.83	2.80	-17.40	-2.45
Asset Turnover	0.75	0.75	0.67	0.51	0.58	0.63
Inventory Turnover	2.94	2.94	3.80	3.45	3.57	3.59
Quick Ratio	2.59	2.59	1.80	2.23	2.89	2.86
Current Ratio	3.28	3.28	2.27	3.08	3.60	3.68
Return on Equity (ROE)	43.50%	43.50%	26.94%	10.05%	13.29%	12.68%
Return on Assets (ROA)	35.67%	34.48%	22.42%	8.98%	11.70%	11.11%
Return on Invested Capital (ROIC)	51.95%	50.21%	32.08%	13.66%	18.90%	17.21%
Return on Capital Employed (ROCE)	58.34%	56.97%	38.37%	15.82%	22.52%	22.32%
Earnings Yield	5.83%	6.72%	7.60%	2.85%	2.65%	2.11%
FCF Yield	1.40%	1.79%	1.84%	-2.30%	0.44%	1.83%
Buyback Yield / Dilution	-1.53%	-1.53%	-0.90%	-2.16%	-2.88%	-1.22%
Total Shareholder Return	-1.53%	-1.53%	-0.90%	-2.16%	-2.88%	-1.22%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.