Lassonde Industries Inc. (TSX:LAS.A)
248.00
+0.27 (0.11%)
Aug 21, 2026, 3:56 PM EST
Lassonde Industries Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.98 | 7.96 | 28.23 | 19.84 | 2.68 | 0.31 |
Cash & Short-Term Investments | 6.98 | 7.96 | 28.23 | 19.84 | 2.68 | 0.31 |
Cash Growth | -78.86% | -71.80% | 42.26% | 640.93% | 778.03% | -95.52% |
Accounts Receivable | 229.02 | 199.26 | 204.34 | 180.23 | 164.82 | 145.24 |
Other Receivables | 13.54 | 30.21 | 32.73 | 23.4 | 35.45 | 22.02 |
Receivables | 242.56 | 229.47 | 237.07 | 203.63 | 200.27 | 167.26 |
Inventory | 476.3 | 465.03 | 472.18 | 386.62 | 414.04 | 309.75 |
Prepaid Expenses | - | 21.91 | 18.38 | 17.52 | 14.36 | 10.78 |
Other Current Assets | 43.44 | 10.15 | 15.66 | 9.04 | 7.42 | 1.66 |
Total Current Assets | 769.28 | 734.52 | 771.52 | 636.64 | 638.76 | 489.75 |
Property, Plant & Equipment | 797.77 | 747.03 | 657.65 | 500.82 | 399.97 | 384.39 |
Long-Term Investments | - | - | - | - | 7.44 | 8.35 |
Goodwill | 491.94 | 475.93 | 498.72 | 320.9 | 328.16 | 308.37 |
Other Intangible Assets | 239.23 | 282.85 | 336.3 | 184.56 | 198.39 | 203.98 |
Long-Term Deferred Tax Assets | 6.12 | 5.46 | 6.37 | - | - | - |
Long-Term Deferred Charges | - | - | 0.53 | - | - | - |
Other Long-Term Assets | 6.37 | 7.17 | 6.75 | 22.79 | 31.99 | 24.75 |
Total Assets | 2,311 | 2,253 | 2,278 | 1,666 | 1,605 | 1,420 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 268.96 | 251.54 | 321.91 | 219.21 | 225.69 | 173.15 |
Accrued Expenses | 111.26 | 109.08 | 108.75 | 111.4 | 80.89 | 95.34 |
Short-Term Debt | - | 0.81 | 1.25 | 4.03 | 4.39 | 5.03 |
Current Portion of Long-Term Debt | 14 | 16.91 | 18.88 | 18.53 | 100.82 | 84.39 |
Current Portion of Leases | 4.79 | 5.07 | 6.2 | - | - | - |
Current Income Taxes Payable | 6.61 | 6.78 | 19.09 | 7.07 | - | 5.64 |
Other Current Liabilities | 35.77 | 30.3 | 30.38 | 11.94 | 6.76 | 6.8 |
Total Current Liabilities | 441.4 | 420.5 | 506.46 | 372.17 | 418.55 | 370.34 |
Long-Term Debt | 393.73 | 427.66 | 398.37 | 144.16 | 113.56 | 49.71 |
Long-Term Leases | 45.93 | 47.6 | 54.04 | 47.83 | 35.01 | 41.34 |
Pension & Post-Retirement Benefits | 2.03 | 1.86 | 1.34 | 0.83 | 0.52 | 0.41 |
Long-Term Deferred Tax Liabilities | 101.35 | 103.35 | 113.69 | 99.48 | 98.06 | 91.42 |
Other Long-Term Liabilities | 11.62 | 15.15 | 38.12 | 5.32 | 1.44 | 0.87 |
Total Liabilities | 996.05 | 1,016 | 1,112 | 669.8 | 667.15 | 554.09 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 46.66 | 46.66 | 46.66 | 46.66 | 46.66 | 48.14 |
Additional Paid-In Capital | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.38 |
Retained Earnings | 1,047 | 1,000 | 883.35 | 800.77 | 735.04 | 703.14 |
Comprehensive Income & Other | 123.18 | 92.86 | 138.67 | 73.78 | 94.1 | 55.76 |
Total Common Equity | 1,218 | 1,141 | 1,070 | 922.57 | 877.17 | 808.42 |
Minority Interest | 96.65 | 95.59 | 95.78 | 73.33 | 60.4 | 57.09 |
Shareholders' Equity | 1,315 | 1,237 | 1,166 | 995.9 | 937.57 | 865.51 |
Total Liabilities & Equity | 2,311 | 2,253 | 2,278 | 1,666 | 1,605 | 1,420 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 458.45 | 498.05 | 478.74 | 214.55 | 253.78 | 180.46 |
Net Cash (Debt) | -451.47 | -490.09 | -450.51 | -194.71 | -251.11 | -180.16 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -66.18 | -71.84 | -66.04 | -28.54 | -36.52 | -25.99 |
Filing Date Shares Outstanding | 6.82 | 6.82 | 6.82 | 6.82 | 6.82 | 6.92 |
Total Common Shares Outstanding | 6.82 | 6.82 | 6.82 | 6.82 | 6.82 | 6.93 |
Working Capital | 327.89 | 314.02 | 265.06 | 264.47 | 220.21 | 119.41 |
Book Value Per Share | 178.55 | 167.30 | 156.86 | 135.24 | 128.59 | 116.60 |
Tangible Book Value | 486.84 | 382.46 | 235.03 | 417.12 | 350.61 | 296.06 |
Tangible Book Value Per Share | 71.37 | 56.07 | 34.45 | 61.15 | 51.40 | 42.70 |
Land | - | 443.24 | 343.58 | 243.91 | 212.08 | 200.62 |
Machinery | - | 746.51 | 705.39 | 625.82 | 547.72 | 501.52 |