Life & Banc Split Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	556.88	310.9	210.21	92.18	-40.23	161.4
Revenue	556.88	310.9	210.21	92.18	-40.23	161.4
Revenue Growth	97.12%	47.90%	128.05%	-	-	-
Gross Profit	556.88	310.9	210.21	92.18	-40.23	161.4
Selling, General & Admin	8.24	6.91	5.76	4.75	4.38	4.11
Operating Expenses	8.24	6.91	5.76	4.75	4.38	4.11
Operating Income	548.64	303.98	204.45	87.43	-44.61	157.29
Interest Expense	-36.96	-34.26	-32.09	-21.85	-17.96	-16.13
Other Non Operating Income (Expenses)	0.05	0.61	-7.01	-7.55	-1.77	-1
Pretax Income	511.74	270.33	165.35	58.04	-64.34	140.16
Net Income	511.74	270.33	165.35	58.04	-64.34	140.16
Net Income to Common	511.74	270.33	165.35	58.04	-64.34	140.16
Net Income Growth	113.13%	63.49%	184.92%	-	-	-
Shares Outstanding (Basic)	66	66	63	55	47	42
Shares Outstanding (Diluted)	66	66	63	55	47	42
Shares Change	0.69%	5.46%	13.78%	18.20%	11.39%	8.78%
EPS (Basic)	7.70	4.07	2.63	1.05	-1.38	3.34
EPS (Diluted)	7.70	4.07	2.63	1.05	-1.38	3.34
EPS Growth	111.66%	55.03%	150.40%	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.108	0.932	0.932	0.847	0.847	0.847
Dividend Growth	18.94%	0%	10.00%	0%	0%	200.03%
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	98.52%	97.78%	97.26%	94.84%	-	97.45%
Profit Margin	91.89%	86.95%	78.66%	62.96%	-	86.84%
EBIT	548.64	303.98	204.45	87.43	-44.61	157.29
EBIT Margin	98.52%	97.78%	97.26%	94.84%	-	97.45%
Revenue as Reported	556.88	310.9	210.21	92.18	-40.23	161.4