Linamar Corporation (TSX:LNR)
Canada flag Canada · Delayed Price · Currency is CAD
96.89
-1.39 (-1.41%)
Aug 26, 2026, 4:00 PM EST

Linamar Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,13510,23210,5829,7347,9186,537
Revenue Growth
9.32%-3.31%8.72%22.93%21.13%12.40%
Gross Profit
1,6151,5171,5041,323974.81937.65
Operating Income
989.64933.87930.55794.02565.08588.81
Net Income
684.38584.52258.26503.05426.19420.56
Earnings Per Share
11.459.734.198.176.676.41
EPS Growth
231.87%132.22%-48.72%22.49%4.06%50.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial
2,6322,4943,0942,6461,9131,469
Mobility
8,5047,7377,4887,0876,0055,068
Revenue (Total)
-10,23210,5829,7347,9186,537

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,270911.081,056653.33860.52928.43
Total Debt
2,1512,0982,2931,7721,308791.55
Net Cash (Debt)
-880.21-1,187-1,237-1,119-447.86136.88
Net Cash Growth
------
Net Cash Per Share
-14.74-19.77-20.08-18.17-7.012.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,4841,3311,254793.55468.13908.76
Capital Expenditures
-356.58-404.21-532.6-762.71-410.65-243.06
Free Cash Flow
1,128926.57721.4430.8457.48665.71
Free Cash Flow Growth
19.09%28.43%2239.06%-46.34%-91.36%-43.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.50%14.83%14.21%13.59%12.31%14.34%
Operating Margin
8.89%9.13%8.79%8.16%7.14%9.01%
Pretax Margin
8.37%7.83%4.50%7.23%7.11%8.60%
Profit Margin
6.15%5.71%2.44%5.17%5.38%6.43%
FCF Margin
10.13%9.06%6.82%0.32%0.73%10.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2801.1601.0000.9100.8200.720
Dividend Per Share Growth
10.19%16.00%9.89%10.98%13.89%80.00%
Dividend Yield
1.32%1.41%1.80%1.48%1.41%1.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.468.4813.497.848.8411.66
Forward PE
8.087.786.397.118.7011.30
P/FCF Ratio
5.075.354.83127.8265.567.37
PS Ratio
0.510.480.330.410.480.75